[PGLOBE] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -47.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 52,035 50,204 47,080 45,927 46,027 46,707 34,815 30.69%
PBT -1,098 -5,479 -8,169 -7,858 -5,467 -2,180 -456 79.55%
Tax 2,808 6,252 8,169 7,858 5,741 2,485 761 138.59%
NP 1,710 773 0 0 274 305 305 215.26%
-
NP to SH -1,657 -5,927 -8,773 -8,435 -5,718 -2,354 -281 226.04%
-
Tax Rate - - - - - - - -
Total Cost 50,325 49,431 47,080 45,927 45,753 46,402 34,510 28.56%
-
Net Worth 94,320 92,760 92,399 93,390 95,405 99,008 100,545 -4.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 822 822 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 94,320 92,760 92,399 93,390 95,405 99,008 100,545 -4.16%
NOSH 62,052 61,840 62,013 61,848 61,951 61,880 61,684 0.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.29% 1.54% 0.00% 0.00% 0.60% 0.65% 0.88% -
ROE -1.76% -6.39% -9.49% -9.03% -5.99% -2.38% -0.28% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 83.86 81.18 75.92 74.26 74.30 75.48 56.44 30.17%
EPS -2.67 -9.58 -14.15 -13.64 -9.23 -3.80 -0.46 222.62%
DPS 0.00 0.00 0.00 0.00 1.33 1.33 0.00 -
NAPS 1.52 1.50 1.49 1.51 1.54 1.60 1.63 -4.54%
Adjusted Per Share Value based on latest NOSH - 61,848
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.99 6.74 6.32 6.17 6.18 6.27 4.68 30.63%
EPS -0.22 -0.80 -1.18 -1.13 -0.77 -0.32 -0.04 211.26%
DPS 0.00 0.00 0.00 0.00 0.11 0.11 0.00 -
NAPS 0.1267 0.1246 0.1241 0.1254 0.1281 0.133 0.135 -4.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.86 1.10 1.03 1.43 1.45 1.98 2.56 -
P/RPS 1.03 1.35 1.36 1.93 1.95 2.62 4.54 -62.76%
P/EPS -32.21 -11.48 -7.28 -10.49 -15.71 -52.05 -561.96 -85.10%
EY -3.10 -8.71 -13.73 -9.54 -6.37 -1.92 -0.18 565.74%
DY 0.00 0.00 0.00 0.00 0.92 0.67 0.00 -
P/NAPS 0.57 0.73 0.69 0.95 0.94 1.24 1.57 -49.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 10/08/01 29/05/01 27/02/01 28/11/00 28/08/00 - -
Price 1.05 1.05 0.86 1.35 1.69 1.88 0.00 -
P/RPS 1.25 1.29 1.13 1.82 2.27 2.49 0.00 -
P/EPS -39.32 -10.96 -6.08 -9.90 -18.31 -49.42 0.00 -
EY -2.54 -9.13 -16.45 -10.10 -5.46 -2.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.79 0.71 0.00 -
P/NAPS 0.69 0.70 0.58 0.89 1.10 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment