[PGLOBE] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 5.16%
YoY- -412.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 45,004 34,557 22,405 32,074 43,314 65,814 88,261 -36.14%
PBT 286 -1,955 -2,150 -4,056 -3,644 1,173 4,701 -84.50%
Tax 880 575 298 -2,604 -3,378 -3,112 -2,936 -
NP 1,166 -1,380 -1,852 -6,660 -7,022 -1,939 1,765 -24.12%
-
NP to SH 1,180 -1,368 -1,847 -6,660 -7,022 -1,939 1,765 -23.52%
-
Tax Rate -307.69% - - - - 265.30% 62.45% -
Total Cost 43,838 35,937 24,257 38,734 50,336 67,753 86,496 -36.40%
-
Net Worth 291,183 237,052 238,919 237,052 238,919 240,786 240,782 13.49%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 291,183 237,052 238,919 237,052 238,919 240,786 240,782 13.49%
NOSH 746,623 186,655 186,655 186,655 186,655 186,655 186,652 151.77%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.59% -3.99% -8.27% -20.76% -16.21% -2.95% 2.00% -
ROE 0.41% -0.58% -0.77% -2.81% -2.94% -0.81% 0.73% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.03 18.51 12.00 17.18 23.21 35.26 47.29 -74.63%
EPS 0.16 -0.73 -0.99 -3.57 -3.76 -1.04 0.95 -69.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 1.27 1.28 1.27 1.28 1.29 1.29 -54.92%
Adjusted Per Share Value based on latest NOSH - 186,655
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.03 4.63 3.00 4.30 5.80 8.81 11.82 -36.12%
EPS 0.16 -0.18 -0.25 -0.89 -0.94 -0.26 0.24 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3175 0.32 0.3175 0.32 0.3225 0.3225 13.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.29 0.74 1.19 0.605 0.68 0.80 0.775 -
P/RPS 4.81 4.00 9.91 3.52 2.93 2.27 1.64 104.76%
P/EPS 183.49 -100.97 -120.26 -16.96 -18.08 -77.01 81.96 71.05%
EY 0.54 -0.99 -0.83 -5.90 -5.53 -1.30 1.22 -41.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.93 0.48 0.53 0.62 0.60 14.99%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 03/09/21 25/05/21 23/02/21 17/11/20 24/08/20 30/06/20 -
Price 0.255 0.33 0.90 0.64 0.575 0.68 0.80 -
P/RPS 4.23 1.78 7.50 3.72 2.48 1.93 1.69 84.24%
P/EPS 161.35 -45.03 -90.95 -17.94 -15.28 -65.46 84.60 53.73%
EY 0.62 -2.22 -1.10 -5.58 -6.54 -1.53 1.18 -34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.26 0.70 0.50 0.45 0.53 0.62 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment