[MUDA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 44.56%
YoY- 517.09%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 442,479 451,078 455,935 451,018 448,268 332,612 223,778 -0.68%
PBT 28,195 39,288 40,135 44,364 30,776 19,487 14,388 -0.68%
Tax -30 -379 -183 270 100 645 641 -
NP 28,165 38,909 39,952 44,634 30,876 20,132 15,029 -0.63%
-
NP to SH 28,143 38,909 39,952 44,634 30,876 20,132 15,029 -0.63%
-
Tax Rate 0.11% 0.96% 0.46% -0.61% -0.32% -3.31% -4.46% -
Total Cost 414,314 412,169 415,983 406,384 417,392 312,480 208,749 -0.69%
-
Net Worth 307,560 386,114 371,003 349,688 337,161 320,943 320,466 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,082 6,082 6,082 4,792 4,792 - - -100.00%
Div Payout % 21.61% 15.63% 15.22% 10.74% 15.52% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 307,560 386,114 371,003 349,688 337,161 320,943 320,466 0.04%
NOSH 220,000 276,190 243,281 161,593 161,321 160,471 159,754 -0.32%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.37% 8.63% 8.76% 9.90% 6.89% 6.05% 6.72% -
ROE 9.15% 10.08% 10.77% 12.76% 9.16% 6.27% 4.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 201.13 163.32 187.41 279.11 277.87 207.27 140.08 -0.36%
EPS 12.79 14.09 16.42 27.62 19.14 12.55 9.41 -0.31%
DPS 2.76 2.20 2.50 3.00 3.00 0.00 0.00 -100.00%
NAPS 1.398 1.398 1.525 2.164 2.09 2.00 2.006 0.36%
Adjusted Per Share Value based on latest NOSH - 161,593
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 145.05 147.87 149.46 147.85 146.95 109.03 73.36 -0.68%
EPS 9.23 12.75 13.10 14.63 10.12 6.60 4.93 -0.63%
DPS 1.99 1.99 1.99 1.57 1.57 0.00 0.00 -100.00%
NAPS 1.0082 1.2657 1.2162 1.1463 1.1053 1.0521 1.0505 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.75 0.66 0.70 1.74 1.81 2.06 0.00 -
P/RPS 0.37 0.40 0.37 0.62 0.65 0.99 0.00 -100.00%
P/EPS 5.86 4.68 4.26 6.30 9.46 16.42 0.00 -100.00%
EY 17.06 21.35 23.46 15.87 10.57 6.09 0.00 -100.00%
DY 3.69 3.34 3.57 1.72 1.66 0.00 0.00 -100.00%
P/NAPS 0.54 0.47 0.46 0.80 0.87 1.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 - - -
Price 0.67 0.74 0.72 0.88 1.92 0.00 0.00 -
P/RPS 0.33 0.45 0.38 0.32 0.69 0.00 0.00 -100.00%
P/EPS 5.24 5.25 4.38 3.19 10.03 0.00 0.00 -100.00%
EY 19.09 19.04 22.81 31.39 9.97 0.00 0.00 -100.00%
DY 4.13 2.98 3.47 3.41 1.56 0.00 0.00 -100.00%
P/NAPS 0.48 0.53 0.47 0.41 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment