[MUIIND] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 705,702 536,239 359,993 165,125 0 -100.00%
PBT 230,320 231,219 207,683 -77,149 0 -100.00%
Tax 67,281 66,382 77,185 77,149 0 -100.00%
NP 297,601 297,601 284,868 0 0 -100.00%
-
NP to SH 206,967 215,972 203,239 -81,629 0 -100.00%
-
Tax Rate -29.21% -28.71% -37.16% - - -
Total Cost 408,101 238,638 75,125 165,125 0 -100.00%
-
Net Worth 1,220,373 1,207,705 1,211,865 893,459 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,220,373 1,207,705 1,211,865 893,459 0 -100.00%
NOSH 1,957,608 1,929,242 1,941,158 1,938,931 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 42.17% 55.50% 79.13% 0.00% 0.00% -
ROE 16.96% 17.88% 16.77% -9.14% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.05 27.80 18.55 8.52 0.00 -100.00%
EPS 10.57 11.19 10.47 -4.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6234 0.626 0.6243 0.4608 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,938,931
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.85 16.60 11.15 5.11 0.00 -100.00%
EPS 6.41 6.69 6.29 -2.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3779 0.374 0.3752 0.2767 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.67 0.85 0.00 0.00 0.00 -
P/RPS 1.86 3.06 0.00 0.00 0.00 -100.00%
P/EPS 6.34 7.59 0.00 0.00 0.00 -100.00%
EY 15.78 13.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 0.58 0.00 0.00 0.00 0.00 -
P/RPS 1.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.49 0.00 0.00 0.00 0.00 -100.00%
EY 18.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment