[MUIIND] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 448.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 371,692 236,191 170,920 194,868 0 -100.00%
PBT -987,395 72,857 -21,762 284,832 0 -100.00%
Tax 83,451 -26,967 21,762 36 0 -100.00%
NP -903,944 45,890 0 284,868 0 -100.00%
-
NP to SH -903,944 45,890 -40,551 284,868 0 -100.00%
-
Tax Rate - 37.01% - -0.01% - -
Total Cost 1,275,636 190,301 170,920 -90,000 0 -100.00%
-
Net Worth 551,935 1,137,138 1,127,833 1,211,865 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 551,935 1,137,138 1,127,833 1,211,865 0 -100.00%
NOSH 1,940,700 1,944,491 1,940,191 1,941,158 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -243.20% 19.43% 0.00% 146.19% 0.00% -
ROE -163.78% 4.04% -3.60% 23.51% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.15 12.15 8.81 10.04 0.00 -100.00%
EPS -46.58 2.36 -2.09 14.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2844 0.5848 0.5813 0.6243 0.601 0.78%
Adjusted Per Share Value based on latest NOSH - 1,941,158
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.51 7.31 5.29 6.03 0.00 -100.00%
EPS -27.99 1.42 -1.26 8.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.3521 0.3492 0.3752 0.601 1.31%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.22 0.38 0.40 0.00 0.00 -
P/RPS 1.15 3.13 4.54 0.00 0.00 -100.00%
P/EPS -0.47 16.10 -19.14 0.00 0.00 -100.00%
EY -211.72 6.21 -5.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.65 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 28/02/01 29/02/00 - -
Price 0.23 0.35 0.38 0.92 0.00 -
P/RPS 1.20 2.88 4.31 9.16 0.00 -100.00%
P/EPS -0.49 14.83 -18.18 6.27 0.00 -100.00%
EY -202.51 6.74 -5.50 15.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.60 0.65 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment