[SIME] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[SIME] SIME DARBY BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 42.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 11,977,584 11,670,959 11,331,068 10,971,649 7,862,540 52.33%
PBT 1,228,745 1,310,693 1,258,930 1,199,168 815,022 50.76%
Tax -528,281 -502,346 -472,977 -429,525 -275,327 91.87%
NP 700,464 808,347 785,953 769,643 539,695 29.78%
-
NP to SH 700,464 808,347 785,953 769,643 539,695 29.78%
-
Tax Rate 42.99% 38.33% 37.57% 35.82% 33.78% -
Total Cost 11,277,120 10,862,612 10,545,115 10,202,006 7,322,845 53.99%
-
Net Worth 6,630,551 6,598,408 6,493,030 6,410,671 6,533,045 1.49%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 511,029 511,029 511,695 511,695 116,835 337.39%
Div Payout % 72.96% 63.22% 65.11% 66.48% 21.65% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,630,551 6,598,408 6,493,030 6,410,671 6,533,045 1.49%
NOSH 2,310,296 2,323,383 2,318,939 2,322,707 2,324,927 -0.62%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.85% 6.93% 6.94% 7.01% 6.86% -
ROE 10.56% 12.25% 12.10% 12.01% 8.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 518.44 502.33 488.63 472.36 338.18 53.30%
EPS 30.32 34.79 33.89 33.14 23.21 30.63%
DPS 22.00 22.00 22.00 22.00 5.03 337.37%
NAPS 2.87 2.84 2.80 2.76 2.81 2.13%
Adjusted Per Share Value based on latest NOSH - 2,322,707
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 175.83 171.33 166.34 161.06 115.42 52.33%
EPS 10.28 11.87 11.54 11.30 7.92 29.79%
DPS 7.50 7.50 7.51 7.51 1.72 336.04%
NAPS 0.9733 0.9686 0.9532 0.9411 0.959 1.49%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.52 4.76 4.28 4.88 4.96 -
P/RPS 0.87 0.95 0.88 1.03 1.47 -40.81%
P/EPS 14.91 13.68 12.63 14.73 21.37 -30.22%
EY 6.71 7.31 7.92 6.79 4.68 43.37%
DY 4.87 4.62 5.14 4.51 1.01 382.17%
P/NAPS 1.57 1.68 1.53 1.77 1.77 -11.29%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/05/01 28/02/01 27/11/00 30/08/00 - -
Price 4.00 4.80 4.80 4.22 0.00 -
P/RPS 0.77 0.96 0.98 0.89 0.00 -
P/EPS 13.19 13.80 14.16 12.74 0.00 -
EY 7.58 7.25 7.06 7.85 0.00 -
DY 5.50 4.58 4.58 5.21 0.00 -
P/NAPS 1.39 1.69 1.71 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment