[SIME] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[SIME] SIME DARBY BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 6.96%
YoY- -6.36%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,824,633 11,946,386 11,940,544 10,971,536 10,483,236 10,547,520 10,502,868 -0.12%
PBT 1,126,078 1,150,318 1,105,720 1,199,080 1,086,646 927,334 866,672 -0.26%
Tax -498,724 -505,004 -493,520 -429,557 -367,212 -359,626 -319,712 -0.45%
NP 627,354 645,314 612,200 769,523 719,434 567,708 546,960 -0.13%
-
NP to SH 627,354 645,314 612,200 769,523 719,434 567,708 546,960 -0.13%
-
Tax Rate 44.29% 43.90% 44.63% 35.82% 33.79% 38.78% 36.89% -
Total Cost 11,197,278 11,301,072 11,328,344 10,202,013 9,763,801 9,979,812 9,955,908 -0.11%
-
Net Worth 6,685,053 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 -0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 232,127 - 511,465 - - - -
Div Payout % - 35.97% - 66.47% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 6,685,053 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 -0.06%
NOSH 2,329,287 2,321,273 2,318,939 2,324,843 2,325,758 2,326,672 2,317,627 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.31% 5.40% 5.13% 7.01% 6.86% 5.38% 5.21% -
ROE 9.38% 9.79% 9.43% 11.99% 11.01% 8.94% 8.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 507.65 514.65 514.91 471.93 450.74 453.33 453.17 -0.11%
EPS 26.93 27.80 26.40 33.10 30.93 24.40 23.60 -0.13%
DPS 0.00 10.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 2.87 2.84 2.80 2.76 2.81 2.73 2.70 -0.06%
Adjusted Per Share Value based on latest NOSH - 2,322,707
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 173.58 175.37 175.28 161.06 153.89 154.83 154.18 -0.12%
EPS 9.21 9.47 8.99 11.30 10.56 8.33 8.03 -0.13%
DPS 0.00 3.41 0.00 7.51 0.00 0.00 0.00 -
NAPS 0.9813 0.9677 0.9532 0.9419 0.9594 0.9324 0.9186 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.52 4.76 4.28 4.88 4.96 0.00 0.00 -
P/RPS 0.89 0.92 0.83 1.03 1.10 0.00 0.00 -100.00%
P/EPS 16.78 17.12 16.21 14.74 16.03 0.00 0.00 -100.00%
EY 5.96 5.84 6.17 6.78 6.24 0.00 0.00 -100.00%
DY 0.00 2.10 0.00 4.51 0.00 0.00 0.00 -
P/NAPS 1.57 1.68 1.53 1.77 1.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 27/11/00 30/08/00 31/05/00 28/02/00 30/11/99 -
Price 4.00 4.80 4.80 4.22 4.94 5.00 0.00 -
P/RPS 0.79 0.93 0.93 0.89 1.10 1.10 0.00 -100.00%
P/EPS 14.85 17.27 18.18 12.75 15.97 20.49 0.00 -100.00%
EY 6.73 5.79 5.50 7.84 6.26 4.88 0.00 -100.00%
DY 0.00 2.08 0.00 5.21 0.00 0.00 0.00 -
P/NAPS 1.39 1.69 1.71 1.53 1.76 1.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment