[SIME] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[SIME] SIME DARBY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 11,670,959 11,331,068 10,971,649 7,862,540 68.92%
PBT 1,310,693 1,258,930 1,199,168 815,022 87.87%
Tax -502,346 -472,977 -429,525 -275,327 122.13%
NP 808,347 785,953 769,643 539,695 70.95%
-
NP to SH 808,347 785,953 769,643 539,695 70.95%
-
Tax Rate 38.33% 37.57% 35.82% 33.78% -
Total Cost 10,862,612 10,545,115 10,202,006 7,322,845 68.77%
-
Net Worth 6,598,408 6,493,030 6,410,671 6,533,045 1.33%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 511,029 511,695 511,695 116,835 608.94%
Div Payout % 63.22% 65.11% 66.48% 21.65% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,598,408 6,493,030 6,410,671 6,533,045 1.33%
NOSH 2,323,383 2,318,939 2,322,707 2,324,927 -0.08%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.93% 6.94% 7.01% 6.86% -
ROE 12.25% 12.10% 12.01% 8.26% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 502.33 488.63 472.36 338.18 69.07%
EPS 34.79 33.89 33.14 23.21 71.12%
DPS 22.00 22.00 22.00 5.03 608.90%
NAPS 2.84 2.80 2.76 2.81 1.41%
Adjusted Per Share Value based on latest NOSH - 2,324,927
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 171.33 166.34 161.06 115.42 68.92%
EPS 11.87 11.54 11.30 7.92 71.09%
DPS 7.50 7.51 7.51 1.72 606.04%
NAPS 0.9686 0.9532 0.9411 0.959 1.33%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.76 4.28 4.88 4.96 -
P/RPS 0.95 0.88 1.03 1.47 -43.97%
P/EPS 13.68 12.63 14.73 21.37 -44.67%
EY 7.31 7.92 6.79 4.68 80.74%
DY 4.62 5.14 4.51 1.01 652.35%
P/NAPS 1.68 1.53 1.77 1.77 -6.69%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/02/01 27/11/00 30/08/00 - -
Price 4.80 4.80 4.22 0.00 -
P/RPS 0.96 0.98 0.89 0.00 -
P/EPS 13.80 14.16 12.74 0.00 -
EY 7.25 7.06 7.85 0.00 -
DY 4.58 4.58 5.21 0.00 -
P/NAPS 1.69 1.71 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment