[SIME] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[SIME] SIME DARBY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 26.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 11,946,386 11,940,544 10,971,536 10,483,236 10,547,520 10,502,868 9,910,451 -0.18%
PBT 1,150,318 1,105,720 1,199,080 1,086,646 927,334 866,672 1,018,243 -0.12%
Tax -505,004 -493,520 -429,557 -367,212 -359,626 -319,712 -196,415 -0.95%
NP 645,314 612,200 769,523 719,434 567,708 546,960 821,828 0.24%
-
NP to SH 645,314 612,200 769,523 719,434 567,708 546,960 821,828 0.24%
-
Tax Rate 43.90% 44.63% 35.82% 33.79% 38.78% 36.89% 19.29% -
Total Cost 11,301,072 11,328,344 10,202,013 9,763,801 9,979,812 9,955,908 9,088,623 -0.22%
-
Net Worth 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 232,127 - 511,465 - - - 372,499 0.48%
Div Payout % 35.97% - 66.47% - - - 45.33% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.06%
NOSH 2,321,273 2,318,939 2,324,843 2,325,758 2,326,672 2,317,627 2,328,124 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.40% 5.13% 7.01% 6.86% 5.38% 5.21% 8.29% -
ROE 9.79% 9.43% 11.99% 11.01% 8.94% 8.74% 13.32% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 514.65 514.91 471.93 450.74 453.33 453.17 425.68 -0.19%
EPS 27.80 26.40 33.10 30.93 24.40 23.60 35.30 0.24%
DPS 10.00 0.00 22.00 0.00 0.00 0.00 16.00 0.47%
NAPS 2.84 2.80 2.76 2.81 2.73 2.70 2.65 -0.07%
Adjusted Per Share Value based on latest NOSH - 2,324,927
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 175.37 175.28 161.06 153.89 154.83 154.18 145.48 -0.18%
EPS 9.47 8.99 11.30 10.56 8.33 8.03 12.06 0.24%
DPS 3.41 0.00 7.51 0.00 0.00 0.00 5.47 0.48%
NAPS 0.9677 0.9532 0.9419 0.9594 0.9324 0.9186 0.9057 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.76 4.28 4.88 4.96 0.00 0.00 0.00 -
P/RPS 0.92 0.83 1.03 1.10 0.00 0.00 0.00 -100.00%
P/EPS 17.12 16.21 14.74 16.03 0.00 0.00 0.00 -100.00%
EY 5.84 6.17 6.78 6.24 0.00 0.00 0.00 -100.00%
DY 2.10 0.00 4.51 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 1.53 1.77 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 30/08/00 31/05/00 28/02/00 30/11/99 - -
Price 4.80 4.80 4.22 4.94 5.00 0.00 0.00 -
P/RPS 0.93 0.93 0.89 1.10 1.10 0.00 0.00 -100.00%
P/EPS 17.27 18.18 12.75 15.97 20.49 0.00 0.00 -100.00%
EY 5.79 5.50 7.84 6.26 4.88 0.00 0.00 -100.00%
DY 2.08 0.00 5.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.71 1.53 1.76 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment