[BJLAND] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -90.78%
YoY- 134.01%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 7,364,722 7,606,250 7,592,236 7,575,792 7,580,520 7,279,780 7,086,008 2.59%
PBT 143,459 192,521 299,154 243,287 420,939 401,721 166,286 -9.35%
Tax -190,055 -190,505 -177,105 -173,984 -164,853 -165,706 -175,865 5.29%
NP -46,596 2,016 122,049 69,303 256,086 236,015 -9,579 186.26%
-
NP to SH -124,291 -90,199 41,618 16,338 177,208 148,795 -36,548 125.63%
-
Tax Rate 132.48% 98.95% 59.20% 71.51% 39.16% 41.25% 105.76% -
Total Cost 7,411,318 7,604,234 7,470,187 7,506,489 7,324,434 7,043,765 7,095,587 2.93%
-
Net Worth 3,466,250 3,771,267 3,871,222 3,883,294 3,936,400 3,936,400 3,788,784 -5.74%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,466,250 3,771,267 3,871,222 3,883,294 3,936,400 3,936,400 3,788,784 -5.74%
NOSH 4,621,666 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -5.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.63% 0.03% 1.61% 0.91% 3.38% 3.24% -0.14% -
ROE -3.59% -2.39% 1.08% 0.42% 4.50% 3.78% -0.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 159.35 155.30 154.93 154.12 154.06 147.95 144.01 6.96%
EPS -2.69 -1.84 0.85 0.33 3.60 3.02 -0.74 135.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 0.79 0.79 0.80 0.80 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 159.35 164.58 164.27 163.92 164.02 157.51 153.32 2.59%
EPS -2.69 -1.95 0.90 0.35 3.83 3.22 -0.79 125.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.816 0.8376 0.8402 0.8517 0.8517 0.8198 -5.74%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.345 0.37 0.37 0.28 0.29 0.27 0.27 -
P/RPS 0.22 0.24 0.24 0.18 0.19 0.18 0.19 10.23%
P/EPS -12.83 -20.09 43.57 84.24 8.05 8.93 -36.35 -49.96%
EY -7.80 -4.98 2.30 1.19 12.42 11.20 -2.75 99.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.47 0.35 0.36 0.34 0.35 19.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 28/05/24 26/02/24 28/11/23 29/08/23 25/05/23 -
Price 0.32 0.34 0.36 0.395 0.27 0.275 0.26 -
P/RPS 0.20 0.22 0.23 0.26 0.18 0.19 0.18 7.25%
P/EPS -11.90 -18.46 42.39 118.84 7.50 9.09 -35.00 -51.19%
EY -8.40 -5.42 2.36 0.84 13.34 11.00 -2.86 104.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.46 0.50 0.34 0.34 0.34 16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment