[BJLAND] QoQ TTM Result on 31-Jul-2000 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 15.43%
YoY- 353.7%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 2,774,404 2,819,637 2,790,584 2,770,658 2,767,449 2,008,780 1,358,795 -0.72%
PBT 304,180 349,647 343,674 319,047 306,483 230,226 169,294 -0.59%
Tax -230,125 -271,037 -267,836 -253,020 -249,283 -177,581 -128,444 -0.58%
NP 74,055 78,610 75,838 66,027 57,200 52,645 40,850 -0.60%
-
NP to SH 38,217 78,610 75,838 66,027 57,200 52,645 40,850 0.06%
-
Tax Rate 75.65% 77.52% 77.93% 79.30% 81.34% 77.13% 75.87% -
Total Cost 2,700,349 2,741,027 2,714,746 2,704,631 2,710,249 1,956,135 1,317,945 -0.72%
-
Net Worth 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 1,804,354 1,845,647 -0.10%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 20,691 25,305 25,305 25,305 25,305 - - -100.00%
Div Payout % 54.14% 32.19% 33.37% 38.33% 44.24% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 1,804,354 1,845,647 -0.10%
NOSH 827,667 827,670 826,270 826,148 723,015 702,083 693,852 -0.17%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.67% 2.79% 2.72% 2.38% 2.07% 2.62% 3.01% -
ROE 1.86% 3.72% 3.63% 3.16% 3.13% 2.92% 2.21% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 335.21 340.67 337.73 335.37 382.76 286.12 195.83 -0.54%
EPS 4.62 9.50 9.18 7.99 7.91 7.50 5.89 0.24%
DPS 2.50 3.06 3.06 3.06 3.50 0.00 0.00 -100.00%
NAPS 2.48 2.55 2.53 2.53 2.53 2.57 2.66 0.07%
Adjusted Per Share Value based on latest NOSH - 826,148
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 55.49 56.39 55.81 55.41 55.35 40.18 27.18 -0.72%
EPS 0.76 1.57 1.52 1.32 1.14 1.05 0.82 0.07%
DPS 0.41 0.51 0.51 0.51 0.51 0.00 0.00 -100.00%
NAPS 0.4105 0.4221 0.4181 0.418 0.3658 0.3609 0.3691 -0.10%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.84 2.39 2.65 3.45 3.67 4.85 0.00 -
P/RPS 0.55 0.70 0.78 1.03 0.96 1.70 0.00 -100.00%
P/EPS 39.85 25.16 28.87 43.17 46.39 64.68 0.00 -100.00%
EY 2.51 3.97 3.46 2.32 2.16 1.55 0.00 -100.00%
DY 1.36 1.28 1.16 0.89 0.95 0.00 0.00 -100.00%
P/NAPS 0.74 0.94 1.05 1.36 1.45 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 - - -
Price 1.92 1.62 2.30 2.53 2.90 0.00 0.00 -
P/RPS 0.57 0.48 0.68 0.75 0.76 0.00 0.00 -100.00%
P/EPS 41.58 17.06 25.06 31.66 36.66 0.00 0.00 -100.00%
EY 2.40 5.86 3.99 3.16 2.73 0.00 0.00 -100.00%
DY 1.30 1.89 1.33 1.21 1.21 0.00 0.00 -100.00%
P/NAPS 0.77 0.64 0.91 1.00 1.15 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment