[BJLAND] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -51.38%
YoY- -33.19%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 2,943,706 2,898,469 2,844,108 2,774,404 2,819,637 2,790,584 2,770,658 4.11%
PBT 322,603 306,503 315,199 304,180 349,647 343,674 319,047 0.73%
Tax -247,649 -237,398 -233,608 -230,125 -271,037 -267,836 -253,020 -1.41%
NP 74,954 69,105 81,591 74,055 78,610 75,838 66,027 8.79%
-
NP to SH 39,116 33,267 45,753 38,217 78,610 75,838 66,027 -29.39%
-
Tax Rate 76.77% 77.45% 74.11% 75.65% 77.52% 77.93% 79.30% -
Total Cost 2,868,752 2,829,364 2,762,517 2,700,349 2,741,027 2,714,746 2,704,631 3.99%
-
Net Worth 2,144,107 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1.70%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 20,691 20,691 20,691 20,691 25,305 25,305 25,305 -12.52%
Div Payout % 52.90% 62.20% 45.22% 54.14% 32.19% 33.37% 38.33% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 2,144,107 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1.70%
NOSH 854,225 849,712 837,831 827,667 827,670 826,270 826,148 2.24%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.55% 2.38% 2.87% 2.67% 2.79% 2.72% 2.38% -
ROE 1.82% 1.57% 2.20% 1.86% 3.72% 3.63% 3.16% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 344.61 341.11 339.46 335.21 340.67 337.73 335.37 1.82%
EPS 4.58 3.92 5.46 4.62 9.50 9.18 7.99 -30.92%
DPS 2.42 2.44 2.50 2.50 3.06 3.06 3.06 -14.44%
NAPS 2.51 2.49 2.48 2.48 2.55 2.53 2.53 -0.52%
Adjusted Per Share Value based on latest NOSH - 827,667
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 58.87 57.97 56.88 55.49 56.39 55.81 55.41 4.10%
EPS 0.78 0.67 0.92 0.76 1.57 1.52 1.32 -29.51%
DPS 0.41 0.41 0.41 0.41 0.51 0.51 0.51 -13.50%
NAPS 0.4288 0.4232 0.4156 0.4105 0.4221 0.4181 0.418 1.71%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.08 1.88 2.08 1.84 2.39 2.65 3.45 -
P/RPS 0.60 0.55 0.61 0.55 0.70 0.78 1.03 -30.18%
P/EPS 45.42 48.02 38.09 39.85 25.16 28.87 43.17 3.43%
EY 2.20 2.08 2.63 2.51 3.97 3.46 2.32 -3.46%
DY 1.16 1.30 1.20 1.36 1.28 1.16 0.89 19.26%
P/NAPS 0.83 0.76 0.84 0.74 0.94 1.05 1.36 -27.98%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 20/03/02 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 -
Price 2.03 2.11 1.61 1.92 1.62 2.30 2.53 -
P/RPS 0.59 0.62 0.47 0.57 0.48 0.68 0.75 -14.74%
P/EPS 44.33 53.89 29.48 41.58 17.06 25.06 31.66 25.08%
EY 2.26 1.86 3.39 2.40 5.86 3.99 3.16 -19.97%
DY 1.19 1.15 1.55 1.30 1.89 1.33 1.21 -1.10%
P/NAPS 0.81 0.85 0.65 0.77 0.64 0.91 1.00 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment