[TURIYA] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -1.4%
YoY- 108.87%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 20,515 21,773 23,108 24,121 25,731 26,819 29,552 -21.61%
PBT 456 2,144 1,759 1,872 1,750 1,007 -15,224 -
Tax -278 -301 -192 -152 -116 -93 -1,870 -71.96%
NP 178 1,843 1,567 1,720 1,634 914 -17,094 -
-
NP to SH 387 1,915 1,741 2,041 2,070 1,228 -18,083 -
-
Tax Rate 60.96% 14.04% 10.92% 8.12% 6.63% 9.24% - -
Total Cost 20,337 19,930 21,541 22,401 24,097 25,905 46,646 -42.53%
-
Net Worth 128,087 135,999 128,629 130,374 128,087 121,000 125,800 1.20%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 128,087 135,999 128,629 130,374 128,087 121,000 125,800 1.20%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.87% 8.46% 6.78% 7.13% 6.35% 3.41% -57.84% -
ROE 0.30% 1.41% 1.35% 1.57% 1.62% 1.01% -14.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.97 8.97 10.24 10.55 11.25 12.19 12.92 -21.61%
EPS 0.17 0.79 0.77 0.89 0.91 0.56 -7.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.56 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.97 9.52 10.10 10.55 11.25 11.73 12.92 -21.61%
EPS 0.17 0.84 0.76 0.89 0.91 0.54 -7.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5946 0.5624 0.57 0.56 0.529 0.55 1.20%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.19 0.16 0.165 0.14 0.16 0.23 0.195 -
P/RPS 2.12 1.78 1.61 1.33 1.42 1.89 1.51 25.40%
P/EPS 112.30 20.29 21.39 15.69 17.68 41.21 -2.47 -
EY 0.89 4.93 4.68 6.37 5.66 2.43 -40.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.29 0.25 0.29 0.42 0.35 -1.91%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 16/08/16 30/05/16 16/02/16 19/11/15 26/08/15 29/05/15 23/02/15 -
Price 0.195 0.25 0.19 0.17 0.155 0.175 0.18 -
P/RPS 2.17 2.79 1.86 1.61 1.38 1.44 1.39 34.61%
P/EPS 115.25 31.70 24.63 19.05 17.13 31.35 -2.28 -
EY 0.87 3.15 4.06 5.25 5.84 3.19 -43.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.33 0.30 0.28 0.32 0.33 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment