[TURIYA] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -134.9%
YoY- 98.26%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 4,639 5,078 4,476 5,811 8,544 10,070 8,430 -9.47%
PBT -3,010 -1,458 -52 -437 -16,668 -18,423 -19,322 -26.63%
Tax -75 -184 -202 -93 -1,870 28 -11 37.68%
NP -3,085 -1,642 -254 -530 -18,538 -18,395 -19,333 -26.34%
-
NP to SH 3,060 -1,601 -167 -341 -19,652 -18,634 -19,374 -
-
Tax Rate - - - - - - - -
Total Cost 7,724 6,720 4,730 6,341 27,082 28,465 27,763 -19.19%
-
Net Worth 123,513 125,800 135,999 121,000 125,836 150,960 157,822 -4.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 123,513 125,800 135,999 121,000 125,836 150,960 157,822 -4.00%
NOSH 228,728 228,728 242,857 220,000 228,793 228,728 228,728 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -66.50% -32.34% -5.67% -9.12% -216.97% -182.67% -229.34% -
ROE 2.48% -1.27% -0.12% -0.28% -15.62% -12.34% -12.28% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.03 2.22 1.84 2.64 3.73 4.40 3.69 -9.47%
EPS -1.34 -0.70 -0.07 -0.15 -8.59 -8.15 -8.47 -26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.56 0.55 0.55 0.66 0.69 -4.00%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.03 2.22 1.96 2.54 3.74 4.40 3.69 -9.47%
EPS -1.34 -0.70 -0.07 -0.15 -8.59 -8.15 -8.47 -26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.5946 0.529 0.5502 0.66 0.69 -4.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.185 0.20 0.16 0.23 0.20 0.20 0.41 -
P/RPS 9.12 9.01 8.68 8.71 5.36 4.54 11.12 -3.24%
P/EPS 13.83 -28.57 -232.68 -148.39 -2.33 -2.45 -4.84 -
EY 7.23 -3.50 -0.43 -0.67 -42.95 -40.73 -20.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.29 0.42 0.36 0.30 0.59 -8.77%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 30/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.155 0.205 0.25 0.175 0.20 0.295 0.32 -
P/RPS 7.64 9.23 13.56 6.63 5.36 6.70 8.68 -2.10%
P/EPS 11.59 -29.29 -363.56 -112.90 -2.33 -3.62 -3.78 -
EY 8.63 -3.41 -0.28 -0.89 -42.95 -27.62 -26.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.45 0.32 0.36 0.45 0.46 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment