[SMI] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,205 39,631 20,434 0 -100.00%
PBT -5,555 -3,278 463 0 -100.00%
Tax 6,313 4,036 295 0 -100.00%
NP 758 758 758 0 -100.00%
-
NP to SH -6,877 -4,596 758 0 -100.00%
-
Tax Rate - - -63.71% - -
Total Cost 55,447 38,873 19,676 0 -100.00%
-
Net Worth 215,686 220,205 221,212 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 215,686 220,205 221,212 0 -100.00%
NOSH 155,170 156,173 154,693 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.35% 1.91% 3.71% 0.00% -
ROE -3.19% -2.09% 0.34% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.22 25.38 13.21 0.00 -100.00%
EPS -4.43 -2.94 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.72 18.84 9.71 0.00 -100.00%
EPS -3.27 -2.18 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0254 1.0469 1.0516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 0.87 0.00 0.00 0.00 -
P/RPS 2.40 0.00 0.00 0.00 -100.00%
P/EPS -19.63 0.00 0.00 0.00 -100.00%
EY -5.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment