[SMI] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 74,768 56,205 39,631 20,434 0 -100.00%
PBT -12,105 -5,555 -3,278 463 0 -100.00%
Tax 12,863 6,313 4,036 295 0 -100.00%
NP 758 758 758 758 0 -100.00%
-
NP to SH -12,634 -6,877 -4,596 758 0 -100.00%
-
Tax Rate - - - -63.71% - -
Total Cost 74,010 55,447 38,873 19,676 0 -100.00%
-
Net Worth 213,164 215,686 220,205 221,212 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 213,164 215,686 220,205 221,212 0 -100.00%
NOSH 155,594 155,170 156,173 154,693 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.01% 1.35% 1.91% 3.71% 0.00% -
ROE -5.93% -3.19% -2.09% 0.34% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.05 36.22 25.38 13.21 0.00 -100.00%
EPS -8.12 -4.43 -2.94 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.41 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,693
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.54 26.72 18.84 9.71 0.00 -100.00%
EPS -6.01 -3.27 -2.18 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0134 1.0254 1.0469 1.0516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.61 0.87 0.00 0.00 0.00 -
P/RPS 1.27 2.40 0.00 0.00 0.00 -100.00%
P/EPS -7.51 -19.63 0.00 0.00 0.00 -100.00%
EY -13.31 -5.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 0.56 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.90 0.00 0.00 0.00 0.00 -100.00%
EY -14.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment