[SMI] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 58,699 100,949 74,768 0 -100.00%
PBT -33,450 -32,812 -12,105 0 -100.00%
Tax 2,654 34,091 12,863 0 -100.00%
NP -30,796 1,279 758 0 -100.00%
-
NP to SH -30,796 -35,535 -12,634 0 -100.00%
-
Tax Rate - - - - -
Total Cost 89,495 99,670 74,010 0 -100.00%
-
Net Worth 146,224 151,541 213,164 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 146,224 151,541 213,164 0 -100.00%
NOSH 155,558 154,634 155,594 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -52.46% 1.27% 1.01% 0.00% -
ROE -21.06% -23.45% -5.93% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.73 65.28 48.05 0.00 -100.00%
EPS -19.80 -22.98 -8.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.98 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.91 47.99 35.54 0.00 -100.00%
EPS -14.64 -16.89 -6.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6952 0.7204 1.0134 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.28 0.30 0.61 0.00 -
P/RPS 0.74 0.46 1.27 0.00 -100.00%
P/EPS -1.41 -1.31 -7.51 0.00 -100.00%
EY -70.70 -76.60 -13.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 28/08/01 30/08/00 - -
Price 0.25 0.34 0.56 0.00 -
P/RPS 0.66 0.52 1.17 0.00 -100.00%
P/EPS -1.26 -1.48 -6.90 0.00 -100.00%
EY -79.19 -67.59 -14.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment