[JTIASA] QoQ TTM Result on 31-Jul-1999 [#1]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 735,445 553,725 385,065 193,279 0 -100.00%
PBT 130,042 100,514 74,742 31,233 0 -100.00%
Tax -51,419 -46,979 -33,102 -17,995 0 -100.00%
NP 78,623 53,535 41,640 13,238 0 -100.00%
-
NP to SH 78,623 53,535 41,640 13,238 0 -100.00%
-
Tax Rate 39.54% 46.74% 44.29% 57.62% - -
Total Cost 656,822 500,190 343,425 180,041 0 -100.00%
-
Net Worth 894,805 892,125 868,932 844,978 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 13,937 - - - - -100.00%
Div Payout % 17.73% - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 894,805 892,125 868,932 844,978 0 -100.00%
NOSH 278,755 283,214 281,207 281,659 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 10.69% 9.67% 10.81% 6.85% 0.00% -
ROE 8.79% 6.00% 4.79% 1.57% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 263.83 195.51 136.93 68.62 0.00 -100.00%
EPS 28.20 18.90 14.81 4.70 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.21 3.15 3.09 3.00 2.97 -0.07%
Adjusted Per Share Value based on latest NOSH - 281,659
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 75.97 57.20 39.78 19.97 0.00 -100.00%
EPS 8.12 5.53 4.30 1.37 0.00 -100.00%
DPS 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9244 0.9216 0.8976 0.8729 2.97 1.18%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 2.00 2.17 0.00 0.00 0.00 -
P/RPS 0.76 1.11 0.00 0.00 0.00 -100.00%
P/EPS 7.09 11.48 0.00 0.00 0.00 -100.00%
EY 14.10 8.71 0.00 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/06/00 - - - - -
Price 1.38 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.89 0.00 0.00 0.00 0.00 -100.00%
EY 20.44 0.00 0.00 0.00 0.00 -100.00%
DY 3.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment