[JAKS] QoQ TTM Result on 31-Jul-2006 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -70.08%
YoY- -171.59%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 325,183 316,467 293,045 253,583 254,739 252,266 235,646 24.02%
PBT 13,806 4,417 -4,942 -15,210 -4,863 10,408 19,204 -19.79%
Tax -3,292 -3,628 -2,409 -4,503 -6,879 -9,649 -10,274 -53.27%
NP 10,514 789 -7,351 -19,713 -11,742 759 8,930 11.53%
-
NP to SH 11,206 1,970 -5,982 -18,668 -10,976 1,041 8,930 16.38%
-
Tax Rate 23.84% 82.14% - - - 92.71% 53.50% -
Total Cost 314,669 315,678 300,396 273,296 266,481 251,507 226,716 24.50%
-
Net Worth 447,652 440,926 453,250 438,449 444,000 446,080 238,338 52.40%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 447,652 440,926 453,250 438,449 444,000 446,080 238,338 52.40%
NOSH 399,689 397,230 408,333 394,999 400,000 398,285 397,231 0.41%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 3.23% 0.25% -2.51% -7.77% -4.61% 0.30% 3.79% -
ROE 2.50% 0.45% -1.32% -4.26% -2.47% 0.23% 3.75% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 81.36 79.67 71.77 64.20 63.68 63.34 59.32 23.51%
EPS 2.80 0.50 -1.46 -4.73 -2.74 0.26 2.25 15.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.11 1.11 1.11 1.12 0.60 51.77%
Adjusted Per Share Value based on latest NOSH - 394,999
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.75 12.41 11.49 9.94 9.99 9.89 9.24 24.01%
EPS 0.44 0.08 -0.23 -0.73 -0.43 0.04 0.35 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1755 0.1729 0.1777 0.1719 0.1741 0.1749 0.0934 52.44%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.81 0.49 0.47 0.50 0.58 0.57 0.84 -
P/RPS 1.00 0.62 0.65 0.78 0.91 0.90 1.42 -20.89%
P/EPS 28.89 98.80 -32.08 -10.58 -21.14 218.08 37.37 -15.80%
EY 3.46 1.01 -3.12 -9.45 -4.73 0.46 2.68 18.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.44 0.42 0.45 0.52 0.51 1.40 -35.88%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 18/06/07 29/03/07 21/12/06 21/09/06 28/06/06 20/03/06 30/12/05 -
Price 0.80 0.53 0.44 0.46 0.50 0.51 0.45 -
P/RPS 0.98 0.67 0.61 0.72 0.79 0.81 0.76 18.52%
P/EPS 28.53 106.87 -30.03 -9.73 -18.22 195.13 20.02 26.71%
EY 3.50 0.94 -3.33 -10.27 -5.49 0.51 5.00 -21.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.48 0.40 0.41 0.45 0.46 0.75 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment