[JAKS] QoQ TTM Result on 31-Oct-2006 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 67.96%
YoY- -166.99%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 312,337 325,183 316,467 293,045 253,583 254,739 252,266 15.34%
PBT 14,479 13,806 4,417 -4,942 -15,210 -4,863 10,408 24.69%
Tax -2,902 -3,292 -3,628 -2,409 -4,503 -6,879 -9,649 -55.20%
NP 11,577 10,514 789 -7,351 -19,713 -11,742 759 518.11%
-
NP to SH 11,954 11,206 1,970 -5,982 -18,668 -10,976 1,041 411.26%
-
Tax Rate 20.04% 23.84% 82.14% - - - 92.71% -
Total Cost 300,760 314,669 315,678 300,396 273,296 266,481 251,507 12.69%
-
Net Worth 441,434 447,652 440,926 453,250 438,449 444,000 446,080 -0.69%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 441,434 447,652 440,926 453,250 438,449 444,000 446,080 -0.69%
NOSH 394,137 399,689 397,230 408,333 394,999 400,000 398,285 -0.69%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 3.71% 3.23% 0.25% -2.51% -7.77% -4.61% 0.30% -
ROE 2.71% 2.50% 0.45% -1.32% -4.26% -2.47% 0.23% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 79.25 81.36 79.67 71.77 64.20 63.68 63.34 16.16%
EPS 3.03 2.80 0.50 -1.46 -4.73 -2.74 0.26 416.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.11 1.11 1.11 1.11 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 408,333
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 12.25 12.75 12.41 11.49 9.94 9.99 9.89 15.37%
EPS 0.47 0.44 0.08 -0.23 -0.73 -0.43 0.04 419.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1755 0.1729 0.1777 0.1719 0.1741 0.1749 -0.68%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.00 0.81 0.49 0.47 0.50 0.58 0.57 -
P/RPS 1.26 1.00 0.62 0.65 0.78 0.91 0.90 25.22%
P/EPS 32.97 28.89 98.80 -32.08 -10.58 -21.14 218.08 -71.71%
EY 3.03 3.46 1.01 -3.12 -9.45 -4.73 0.46 252.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.72 0.44 0.42 0.45 0.52 0.51 45.09%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 21/09/07 18/06/07 29/03/07 21/12/06 21/09/06 28/06/06 20/03/06 -
Price 0.82 0.80 0.53 0.44 0.46 0.50 0.51 -
P/RPS 1.03 0.98 0.67 0.61 0.72 0.79 0.81 17.42%
P/EPS 27.04 28.53 106.87 -30.03 -9.73 -18.22 195.13 -73.31%
EY 3.70 3.50 0.94 -3.33 -10.27 -5.49 0.51 276.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.48 0.40 0.41 0.45 0.46 36.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment