[SCIENTX] QoQ TTM Result on 31-Jan-2019 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 2.13%
YoY- -0.78%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 3,411,172 3,247,446 3,041,835 2,813,557 2,681,724 2,626,767 2,539,678 21.66%
PBT 493,894 450,588 380,912 356,297 341,630 361,658 339,044 28.41%
Tax -115,881 -104,680 -84,388 -73,456 -65,649 -67,624 -61,029 53.15%
NP 378,013 345,908 296,524 282,841 275,981 294,034 278,015 22.66%
-
NP to SH 360,993 333,697 288,582 276,834 271,070 289,806 273,646 20.22%
-
Tax Rate 23.46% 23.23% 22.15% 20.62% 19.22% 18.70% 18.00% -
Total Cost 3,033,159 2,901,538 2,745,311 2,530,716 2,405,743 2,332,733 2,261,663 21.54%
-
Net Worth 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 21.78%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 102,457 102,457 99,823 97,785 97,785 97,785 96,922 3.76%
Div Payout % 28.38% 30.70% 34.59% 35.32% 36.07% 33.74% 35.42% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 21.78%
NOSH 515,261 515,261 515,261 489,233 488,926 488,926 488,926 3.54%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 11.08% 10.65% 9.75% 10.05% 10.29% 11.19% 10.95% -
ROE 15.64% 14.99% 13.59% 15.01% 14.86% 16.42% 15.95% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 662.03 630.25 597.25 575.28 548.49 537.25 519.44 17.49%
EPS 70.06 64.76 56.66 56.60 55.44 59.27 55.97 16.10%
DPS 19.88 19.88 19.60 20.00 20.00 20.00 20.00 -0.39%
NAPS 4.48 4.32 4.17 3.77 3.73 3.61 3.51 17.61%
Adjusted Per Share Value based on latest NOSH - 489,233
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 219.19 208.67 195.46 180.79 172.32 168.79 163.19 21.67%
EPS 23.20 21.44 18.54 17.79 17.42 18.62 17.58 20.25%
DPS 6.58 6.58 6.41 6.28 6.28 6.28 6.23 3.70%
NAPS 1.4833 1.4303 1.3647 1.1848 1.1718 1.1341 1.1027 21.79%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 9.20 8.42 8.55 8.80 8.59 7.90 7.61 -
P/RPS 1.39 1.34 1.43 1.53 1.57 1.47 1.47 -3.65%
P/EPS 13.13 13.00 15.09 15.55 15.49 13.33 13.60 -2.31%
EY 7.62 7.69 6.63 6.43 6.45 7.50 7.35 2.42%
DY 2.16 2.36 2.29 2.27 2.33 2.53 2.63 -12.26%
P/NAPS 2.05 1.95 2.05 2.33 2.30 2.19 2.17 -3.71%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 -
Price 9.53 8.89 8.56 8.46 9.15 8.57 6.71 -
P/RPS 1.44 1.41 1.43 1.47 1.67 1.60 1.29 7.58%
P/EPS 13.60 13.73 15.11 14.95 16.50 14.46 11.99 8.73%
EY 7.35 7.28 6.62 6.69 6.06 6.92 8.34 -8.05%
DY 2.09 2.24 2.29 2.36 2.19 2.33 2.98 -21.01%
P/NAPS 2.13 2.06 2.05 2.24 2.45 2.37 1.91 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment