[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2019 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 18.71%
YoY- -9.24%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 3,509,460 3,247,446 3,078,241 2,960,448 2,854,556 2,626,767 2,524,817 24.47%
PBT 463,376 450,588 365,353 345,164 290,152 361,658 339,681 22.93%
Tax -113,588 -104,680 -88,965 -82,944 -68,784 -67,624 -66,613 42.59%
NP 349,788 345,908 276,388 262,220 221,368 294,034 273,068 17.89%
-
NP to SH 323,848 333,697 267,060 254,822 214,664 289,806 268,692 13.21%
-
Tax Rate 24.51% 23.23% 24.35% 24.03% 23.71% 18.70% 19.61% -
Total Cost 3,159,672 2,901,538 2,801,853 2,698,228 2,633,188 2,332,733 2,251,749 25.26%
-
Net Worth 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 21.78%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - 103,052 67,907 - - 97,785 65,190 -
Div Payout % - 30.88% 25.43% - - 33.74% 24.26% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 21.78%
NOSH 515,261 515,261 515,261 489,233 488,926 488,926 488,926 3.54%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 9.97% 10.65% 8.98% 8.86% 7.75% 11.19% 10.82% -
ROE 14.03% 14.99% 12.57% 13.82% 11.77% 16.42% 15.66% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 681.10 630.25 604.39 605.32 583.84 537.25 516.40 20.20%
EPS 62.84 66.66 53.88 52.12 43.92 59.59 55.35 8.80%
DPS 0.00 20.00 13.33 0.00 0.00 20.00 13.33 -
NAPS 4.48 4.32 4.17 3.77 3.73 3.61 3.51 17.61%
Adjusted Per Share Value based on latest NOSH - 489,233
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 225.50 208.67 197.80 190.23 183.42 168.79 162.24 24.47%
EPS 20.81 21.44 17.16 16.37 13.79 18.62 17.27 13.19%
DPS 0.00 6.62 4.36 0.00 0.00 6.28 4.19 -
NAPS 1.4833 1.4303 1.3647 1.1848 1.1718 1.1341 1.1027 21.79%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 9.20 8.42 8.55 8.80 8.59 7.90 7.61 -
P/RPS 1.35 1.34 1.41 1.45 1.47 1.47 1.47 -5.50%
P/EPS 14.64 13.00 16.31 16.89 19.56 13.33 13.85 3.75%
EY 6.83 7.69 6.13 5.92 5.11 7.50 7.22 -3.62%
DY 0.00 2.38 1.56 0.00 0.00 2.53 1.75 -
P/NAPS 2.05 1.95 2.05 2.33 2.30 2.19 2.17 -3.71%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 -
Price 9.53 8.94 8.56 8.46 9.15 8.57 6.71 -
P/RPS 1.40 1.42 1.42 1.40 1.57 1.60 1.30 5.05%
P/EPS 15.16 13.80 16.32 16.24 20.84 14.46 12.21 15.47%
EY 6.60 7.24 6.13 6.16 4.80 6.92 8.19 -13.36%
DY 0.00 2.24 1.56 0.00 0.00 2.33 1.99 -
P/NAPS 2.13 2.07 2.05 2.24 2.45 2.37 1.91 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment