[SCIENTX] YoY Quarter Result on 31-Oct-2018 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -39.21%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 928,172 802,259 877,365 713,639 658,682 534,684 550,598 9.08%
PBT 130,419 128,030 115,844 72,538 92,566 66,413 80,780 8.30%
Tax -22,219 -28,141 -28,397 -17,196 -19,171 -13,426 -18,027 3.54%
NP 108,200 99,889 87,447 55,342 73,395 52,987 62,753 9.49%
-
NP to SH 102,874 92,533 80,962 53,666 72,402 52,057 60,853 9.13%
-
Tax Rate 17.04% 21.98% 24.51% 23.71% 20.71% 20.22% 22.32% -
Total Cost 819,972 702,370 789,918 658,297 585,287 481,697 487,845 9.03%
-
Net Worth 2,930,741 2,658,038 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 19.46%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 2,930,741 2,658,038 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 19.46%
NOSH 1,550,656 516,864 515,261 488,926 483,647 459,867 225,883 37.81%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 11.66% 12.45% 9.97% 7.75% 11.14% 9.91% 11.40% -
ROE 3.51% 3.48% 3.51% 2.94% 4.51% 4.24% 6.04% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 59.86 155.44 170.28 145.96 136.19 116.27 243.75 -20.84%
EPS 6.63 17.93 15.71 10.98 14.97 11.32 26.94 -20.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 5.15 4.48 3.73 3.32 2.67 4.46 -13.32%
Adjusted Per Share Value based on latest NOSH - 488,926
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 59.64 51.55 56.38 45.86 42.32 34.36 35.38 9.08%
EPS 6.61 5.95 5.20 3.45 4.65 3.34 3.91 9.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8832 1.708 1.4833 1.1718 1.0318 0.789 0.6473 19.46%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 4.66 11.88 9.20 8.59 8.90 6.52 7.66 -
P/RPS 7.79 7.64 5.40 5.89 6.53 5.61 3.14 16.33%
P/EPS 70.24 66.26 58.55 78.26 59.45 57.60 28.43 16.25%
EY 1.42 1.51 1.71 1.28 1.68 1.74 3.52 -14.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.31 2.05 2.30 2.68 2.44 1.72 6.21%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 08/12/21 17/12/20 17/12/19 28/12/18 06/12/17 15/12/16 17/12/15 -
Price 4.58 12.02 9.53 9.15 8.58 6.91 9.15 -
P/RPS 7.65 7.73 5.60 6.27 6.30 5.94 3.75 12.60%
P/EPS 69.04 67.04 60.65 83.36 57.31 61.04 33.96 12.54%
EY 1.45 1.49 1.65 1.20 1.74 1.64 2.94 -11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.33 2.13 2.45 2.58 2.59 2.05 2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment