[VERSATL] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 4.79%
YoY- -1213.9%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 180,343 176,693 185,591 186,802 188,314 206,065 165,478 5.90%
PBT 38,578 -26,318 -27,182 -23,624 -12,320 -12,015 -2,160 -
Tax 21,565 26,318 27,182 23,624 12,320 16,463 6,608 120.17%
NP 60,143 0 0 0 0 4,448 4,448 468.46%
-
NP to SH 38,578 -26,318 -27,182 -23,624 -24,812 -15,611 -5,756 -
-
Tax Rate -55.90% - - - - - - -
Total Cost 120,200 176,693 185,591 186,802 188,314 201,617 161,030 -17.72%
-
Net Worth -102,817 -162,219 -152,652 -145,271 -140,043 -135,638 -131,579 -15.17%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth -102,817 -162,219 -152,652 -145,271 -140,043 -135,638 -131,579 -15.17%
NOSH 105,997 106,025 106,008 106,037 106,093 105,967 106,112 -0.07%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 33.35% 0.00% 0.00% 0.00% 0.00% 2.16% 2.69% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 170.14 166.65 175.07 176.17 177.50 194.46 155.95 5.98%
EPS 36.40 -24.82 -25.64 -22.28 -23.39 -14.73 -5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.97 -1.53 -1.44 -1.37 -1.32 -1.28 -1.24 -15.11%
Adjusted Per Share Value based on latest NOSH - 106,037
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 64.51 63.21 66.39 66.83 67.37 73.72 59.20 5.89%
EPS 13.80 -9.41 -9.72 -8.45 -8.88 -5.58 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3678 -0.5803 -0.5461 -0.5197 -0.501 -0.4852 -0.4707 -15.17%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment