[VERSATL] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -58.94%
YoY--%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 176,693 185,591 186,802 188,314 206,065 165,478 129,098 -0.31%
PBT -26,318 -27,182 -23,624 -12,320 -12,015 -2,160 1,798 -
Tax 26,318 27,182 23,624 12,320 16,463 6,608 2,650 -2.30%
NP 0 0 0 0 4,448 4,448 4,448 -
-
NP to SH -26,318 -27,182 -23,624 -24,812 -15,611 -5,756 -1,798 -2.68%
-
Tax Rate - - - - - - -147.39% -
Total Cost 176,693 185,591 186,802 188,314 201,617 161,030 124,650 -0.35%
-
Net Worth -162,219 -152,652 -145,271 -140,043 -135,638 -131,579 -127,037 -0.24%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth -162,219 -152,652 -145,271 -140,043 -135,638 -131,579 -127,037 -0.24%
NOSH 106,025 106,008 106,037 106,093 105,967 106,112 105,864 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.16% 2.69% 3.45% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 166.65 175.07 176.17 177.50 194.46 155.95 121.95 -0.31%
EPS -24.82 -25.64 -22.28 -23.39 -14.73 -5.42 -1.70 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.53 -1.44 -1.37 -1.32 -1.28 -1.24 -1.20 -0.24%
Adjusted Per Share Value based on latest NOSH - 106,093
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 63.21 66.39 66.83 67.37 73.72 59.20 46.18 -0.31%
EPS -9.41 -9.72 -8.45 -8.88 -5.58 -2.06 -0.64 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5803 -0.5461 -0.5197 -0.501 -0.4852 -0.4707 -0.4545 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 20/12/00 29/09/00 30/06/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment