[HUMEIND] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -29.08%
YoY- 68.23%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 50,392 41,122 34,996 33,920 37,907 40,665 47,749 3.64%
PBT 3,615 160 -1,052 -2,370 -1,963 -3,940 -5,480 -
Tax -1,856 -146 354 510 522 515 510 -
NP 1,759 14 -698 -1,860 -1,441 -3,425 -4,970 -
-
NP to SH 1,759 14 -698 -1,860 -1,441 -3,425 -4,970 -
-
Tax Rate 51.34% 91.25% - - - - - -
Total Cost 48,633 41,108 35,694 35,780 39,348 44,090 52,719 -5.22%
-
Net Worth 59,751 57,674 57,302 56,631 56,778 58,457 57,707 2.34%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 59,751 57,674 57,302 56,631 56,778 58,457 57,707 2.34%
NOSH 62,240 62,015 62,285 62,232 61,052 62,857 62,051 0.20%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.49% 0.03% -1.99% -5.48% -3.80% -8.42% -10.41% -
ROE 2.94% 0.02% -1.22% -3.28% -2.54% -5.86% -8.61% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 80.96 66.31 56.19 54.51 62.09 64.69 76.95 3.43%
EPS 2.83 0.02 -1.12 -2.99 -2.36 -5.45 -8.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.92 0.91 0.93 0.93 0.93 2.13%
Adjusted Per Share Value based on latest NOSH - 62,232
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.95 5.67 4.82 4.68 5.23 5.61 6.58 3.70%
EPS 0.24 0.00 -0.10 -0.26 -0.20 -0.47 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0824 0.0795 0.079 0.0781 0.0783 0.0806 0.0795 2.41%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.51 0.49 0.38 0.35 0.40 0.56 0.40 -
P/RPS 0.63 0.74 0.68 0.64 0.64 0.87 0.52 13.60%
P/EPS 18.05 2,170.54 -33.91 -11.71 -16.95 -10.28 -4.99 -
EY 5.54 0.05 -2.95 -8.54 -5.90 -9.73 -20.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.41 0.38 0.43 0.60 0.43 14.91%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/01/10 18/11/09 20/08/09 20/05/09 24/02/09 19/11/08 19/08/08 -
Price 0.60 0.51 0.50 0.50 0.38 0.35 0.62 -
P/RPS 0.74 0.77 0.89 0.92 0.61 0.54 0.81 -5.83%
P/EPS 21.23 2,259.14 -44.62 -16.73 -16.10 -6.42 -7.74 -
EY 4.71 0.04 -2.24 -5.98 -6.21 -15.57 -12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.54 0.55 0.41 0.38 0.67 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment