[HUMEIND] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 4.31%
YoY- -668.37%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 37,907 40,665 47,749 54,690 59,131 69,020 70,599 -33.81%
PBT -1,963 -3,940 -5,480 -6,561 -7,190 -4,630 -3,479 -31.59%
Tax 522 515 510 706 1,071 941 933 -31.98%
NP -1,441 -3,425 -4,970 -5,855 -6,119 -3,689 -2,546 -31.45%
-
NP to SH -1,441 -3,425 -4,970 -5,855 -6,119 -3,689 -2,546 -31.45%
-
Tax Rate - - - - - - - -
Total Cost 39,348 44,090 52,719 60,545 65,250 72,709 73,145 -33.73%
-
Net Worth 56,778 58,457 57,707 58,368 59,775 61,642 62,822 -6.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 56,778 58,457 57,707 58,368 59,775 61,642 62,822 -6.49%
NOSH 61,052 62,857 62,051 62,094 62,266 62,264 62,200 -1.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.80% -8.42% -10.41% -10.71% -10.35% -5.34% -3.61% -
ROE -2.54% -5.86% -8.61% -10.03% -10.24% -5.98% -4.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 62.09 64.69 76.95 88.08 94.96 110.85 113.50 -32.98%
EPS -2.36 -5.45 -8.01 -9.43 -9.83 -5.92 -4.09 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.93 0.94 0.96 0.99 1.01 -5.32%
Adjusted Per Share Value based on latest NOSH - 62,094
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.23 5.61 6.58 7.54 8.15 9.51 9.73 -33.76%
EPS -0.20 -0.47 -0.69 -0.81 -0.84 -0.51 -0.35 -31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0806 0.0795 0.0805 0.0824 0.085 0.0866 -6.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.56 0.40 0.42 0.61 0.82 0.87 -
P/RPS 0.64 0.87 0.52 0.48 0.64 0.74 0.77 -11.54%
P/EPS -16.95 -10.28 -4.99 -4.45 -6.21 -13.84 -21.25 -13.93%
EY -5.90 -9.73 -20.02 -22.45 -16.11 -7.23 -4.70 16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.43 0.45 0.64 0.83 0.86 -36.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 14/11/07 21/08/07 -
Price 0.38 0.35 0.62 0.60 0.52 0.82 0.89 -
P/RPS 0.61 0.54 0.81 0.68 0.55 0.74 0.78 -15.05%
P/EPS -16.10 -6.42 -7.74 -6.36 -5.29 -13.84 -21.74 -18.07%
EY -6.21 -15.57 -12.92 -15.72 -18.90 -7.23 -4.60 22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.67 0.64 0.54 0.83 0.88 -39.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment