[HUMEIND] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -122.33%
YoY- -106.82%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 643,525 645,003 693,060 671,778 674,621 662,739 622,298 2.25%
PBT -91,245 -66,763 -29,744 -2,494 14,935 25,501 31,112 -
Tax 16,937 11,893 8,104 6 -3,792 -6,785 -5,548 -
NP -74,308 -54,870 -21,640 -2,488 11,143 18,716 25,564 -
-
NP to SH -74,308 -54,870 -21,640 -2,488 11,143 18,716 25,564 -
-
Tax Rate - - - - 25.39% 26.61% 17.83% -
Total Cost 717,833 699,873 714,700 674,266 663,478 644,023 596,734 13.09%
-
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 9,581 9,581 9,581 9,581 -
Div Payout % - - - 0.00% 85.99% 51.20% 37.48% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -11.55% -8.51% -3.12% -0.37% 1.65% 2.82% 4.11% -
ROE -20.14% -14.14% -5.13% -0.56% 2.50% 4.20% 5.62% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 134.32 134.63 144.66 140.22 140.81 138.33 129.89 2.25%
EPS -15.51 -11.45 -4.52 -0.52 2.33 3.91 5.34 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 0.77 0.81 0.88 0.92 0.93 0.93 0.95 -13.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 88.70 88.91 95.53 92.60 92.99 91.35 85.78 2.25%
EPS -10.24 -7.56 -2.98 -0.34 1.54 2.58 3.52 -
DPS 0.00 0.00 0.00 1.32 1.32 1.32 1.32 -
NAPS 0.5085 0.5349 0.5811 0.6075 0.6142 0.6142 0.6274 -13.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.90 1.08 1.70 2.16 2.60 2.28 2.75 -
P/RPS 0.67 0.80 1.18 1.54 1.85 1.65 2.12 -53.57%
P/EPS -5.80 -9.43 -37.64 -415.93 111.79 58.36 51.54 -
EY -17.23 -10.60 -2.66 -0.24 0.89 1.71 1.94 -
DY 0.00 0.00 0.00 0.93 0.77 0.88 0.73 -
P/NAPS 1.17 1.33 1.93 2.35 2.80 2.45 2.89 -45.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 24/08/17 27/04/17 -
Price 0.815 0.98 1.65 2.00 2.38 2.25 2.73 -
P/RPS 0.61 0.73 1.14 1.43 1.69 1.63 2.10 -56.10%
P/EPS -5.25 -8.56 -36.53 -385.12 102.33 57.60 51.16 -
EY -19.03 -11.69 -2.74 -0.26 0.98 1.74 1.95 -
DY 0.00 0.00 0.00 1.00 0.84 0.89 0.73 -
P/NAPS 1.06 1.21 1.88 2.17 2.56 2.42 2.87 -48.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment