[HUMEIND] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -97.23%
YoY- -97.72%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 177,369 152,075 179,759 158,477 145,499 172,697 10,577 59.91%
PBT 2,092 -27,182 -26,244 1,006 15,852 24,900 -631 -
Tax -278 2,990 7,347 -751 -4,670 -5,630 40 -
NP 1,814 -24,192 -18,897 255 11,182 19,270 -591 -
-
NP to SH 1,814 -24,192 -18,897 255 11,182 19,270 -591 -
-
Tax Rate 13.29% - - 74.65% 29.46% 22.61% - -
Total Cost 175,555 176,267 198,656 158,222 134,317 153,427 11,168 58.20%
-
Net Worth 410,662 320,992 421,602 455,139 440,766 397,647 19,285 66.40%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - 9,581 14,372 14,372 - -
Div Payout % - - - 3,757.60% 128.54% 74.59% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 410,662 320,992 421,602 455,139 440,766 397,647 19,285 66.40%
NOSH 497,146 479,093 479,093 479,093 479,093 479,093 62,210 41.35%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.02% -15.91% -10.51% 0.16% 7.69% 11.16% -5.59% -
ROE 0.44% -7.54% -4.48% 0.06% 2.54% 4.85% -3.06% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.85 31.74 37.52 33.08 30.37 36.05 17.00 13.22%
EPS 0.37 -5.05 -3.94 0.05 2.33 4.02 -0.95 -
DPS 0.00 0.00 0.00 2.00 3.00 3.00 0.00 -
NAPS 0.83 0.67 0.88 0.95 0.92 0.83 0.31 17.82%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.45 20.96 24.78 21.84 20.06 23.80 1.46 59.88%
EPS 0.25 -3.33 -2.60 0.04 1.54 2.66 -0.08 -
DPS 0.00 0.00 0.00 1.32 1.98 1.98 0.00 -
NAPS 0.5661 0.4425 0.5811 0.6274 0.6075 0.5481 0.0266 66.39%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.03 0.74 1.70 2.75 3.25 3.55 1.63 -
P/RPS 2.87 2.33 4.53 8.31 10.70 9.85 9.59 -18.19%
P/EPS 280.94 -14.65 -43.10 5,166.70 139.25 88.26 -171.58 -
EY 0.36 -6.82 -2.32 0.02 0.72 1.13 -0.58 -
DY 0.00 0.00 0.00 0.73 0.92 0.85 0.00 -
P/NAPS 1.24 1.10 1.93 2.89 3.53 4.28 5.26 -21.38%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/05/20 30/05/19 30/04/18 27/04/17 20/04/16 29/04/15 29/04/14 -
Price 1.24 1.00 1.65 2.73 3.20 3.61 1.63 -
P/RPS 3.46 3.15 4.40 8.25 10.54 10.01 9.59 -15.61%
P/EPS 338.21 -19.80 -41.83 5,129.12 137.10 89.75 -171.58 -
EY 0.30 -5.05 -2.39 0.02 0.73 1.11 -0.58 -
DY 0.00 0.00 0.00 0.73 0.94 0.83 0.00 -
P/NAPS 1.49 1.49 1.88 2.87 3.48 4.35 5.26 -18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment