[HUMEIND] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 18.01%
YoY- -159.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 805,252 726,530 627,338 596,316 558,397 604,641 570,172 25.85%
PBT 3,733 4,958 -19,558 -37,318 -46,357 -29,368 -31,660 -
Tax -1,334 -1,840 318 4,347 6,142 2,008 5,328 -
NP 2,399 3,118 -19,240 -32,971 -40,215 -27,360 -26,332 -
-
NP to SH 2,399 3,118 -19,240 -32,971 -40,215 -27,360 -26,332 -
-
Tax Rate 35.74% 37.11% - - - - - -
Total Cost 802,853 723,412 646,578 629,287 598,612 632,001 596,504 21.88%
-
Net Worth 357,532 366,576 360,982 360,635 355,664 365,585 380,402 -4.04%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 357,532 366,576 360,982 360,635 355,664 365,585 380,402 -4.04%
NOSH 503,654 503,627 501,497 501,042 500,968 500,968 500,556 0.41%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.30% 0.43% -3.07% -5.53% -7.20% -4.52% -4.62% -
ROE 0.67% 0.85% -5.33% -9.14% -11.31% -7.48% -6.92% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 159.91 144.68 125.13 119.05 111.47 120.73 113.91 25.34%
EPS 0.48 0.62 -3.84 -6.58 -8.03 -5.46 -5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.72 0.72 0.71 0.73 0.76 -4.43%
Adjusted Per Share Value based on latest NOSH - 501,042
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 111.00 100.14 86.47 82.20 76.97 83.34 78.59 25.85%
EPS 0.33 0.43 -2.65 -4.54 -5.54 -3.77 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.5053 0.4976 0.4971 0.4902 0.5039 0.5243 -4.04%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.84 0.96 1.13 1.13 1.06 1.07 1.12 -
P/RPS 0.53 0.66 0.90 0.95 0.95 0.89 0.98 -33.59%
P/EPS 176.32 154.61 -29.45 -17.17 -13.20 -19.59 -21.29 -
EY 0.57 0.65 -3.40 -5.83 -7.57 -5.11 -4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.32 1.57 1.57 1.49 1.47 1.47 -13.61%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 30/05/22 28/02/22 22/11/21 15/09/21 25/05/21 -
Price 0.885 0.925 1.08 1.10 1.12 1.13 1.08 -
P/RPS 0.55 0.64 0.86 0.92 1.00 0.94 0.95 -30.51%
P/EPS 185.77 148.97 -28.14 -16.71 -13.95 -20.68 -20.53 -
EY 0.54 0.67 -3.55 -5.98 -7.17 -4.83 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.27 1.50 1.53 1.58 1.55 1.42 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment