[HUMEIND] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 116.21%
YoY- 111.4%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 964,321 867,084 805,252 726,530 627,338 596,316 558,397 43.98%
PBT 33,476 183 3,733 4,958 -19,558 -37,318 -46,357 -
Tax -9,096 -893 -1,334 -1,840 318 4,347 6,142 -
NP 24,380 -710 2,399 3,118 -19,240 -32,971 -40,215 -
-
NP to SH 24,380 -710 2,399 3,118 -19,240 -32,971 -40,215 -
-
Tax Rate 27.17% 487.98% 35.74% 37.11% - - - -
Total Cost 939,941 867,794 802,853 723,412 646,578 629,287 598,612 35.13%
-
Net Worth 387,949 357,549 357,532 366,576 360,982 360,635 355,664 5.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 387,949 357,549 357,532 366,576 360,982 360,635 355,664 5.96%
NOSH 503,945 503,676 503,654 503,627 501,497 501,042 500,968 0.39%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.53% -0.08% 0.30% 0.43% -3.07% -5.53% -7.20% -
ROE 6.28% -0.20% 0.67% 0.85% -5.33% -9.14% -11.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 191.40 172.18 159.91 144.68 125.13 119.05 111.47 43.43%
EPS 4.84 -0.14 0.48 0.62 -3.84 -6.58 -8.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.71 0.71 0.73 0.72 0.72 0.71 5.56%
Adjusted Per Share Value based on latest NOSH - 503,627
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 132.92 119.52 111.00 100.14 86.47 82.20 76.97 43.98%
EPS 3.36 -0.10 0.33 0.43 -2.65 -4.54 -5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.4928 0.4928 0.5053 0.4976 0.4971 0.4902 5.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.98 0.94 0.84 0.96 1.13 1.13 1.06 -
P/RPS 0.51 0.55 0.53 0.66 0.90 0.95 0.95 -33.97%
P/EPS 20.25 -666.73 176.32 154.61 -29.45 -17.17 -13.20 -
EY 4.94 -0.15 0.57 0.65 -3.40 -5.83 -7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.18 1.32 1.57 1.57 1.49 -10.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 28/02/22 22/11/21 -
Price 0.96 1.02 0.885 0.925 1.08 1.10 1.12 -
P/RPS 0.50 0.59 0.55 0.64 0.86 0.92 1.00 -37.03%
P/EPS 19.84 -723.47 185.77 148.97 -28.14 -16.71 -13.95 -
EY 5.04 -0.14 0.54 0.67 -3.55 -5.98 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.44 1.25 1.27 1.50 1.53 1.58 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment