[MIECO] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 15.94%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 409,942 392,424 381,916 375,109 373,557 421,158 427,281 -2.72%
PBT 38,082 24,670 -3,750 -27,363 -33,521 -17,612 -448 -
Tax 4,666 4,666 -573 -3,473 -3,161 -3,137 2,098 70.46%
NP 42,748 29,336 -4,323 -30,836 -36,682 -20,749 1,650 777.30%
-
NP to SH 42,748 29,336 -4,323 -30,836 -36,682 -20,749 1,650 777.30%
-
Tax Rate -12.25% -18.91% - - - - - -
Total Cost 367,194 363,088 386,239 405,945 410,239 441,907 425,631 -9.38%
-
Net Worth 344,399 341,249 335,999 309,749 299,249 315,000 341,249 0.61%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 344,399 341,249 335,999 309,749 299,249 315,000 341,249 0.61%
NOSH 840,000 525,000 525,000 525,000 525,000 525,000 525,000 36.83%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.43% 7.48% -1.13% -8.22% -9.82% -4.93% 0.39% -
ROE 12.41% 8.60% -1.29% -9.96% -12.26% -6.59% 0.48% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 48.80 74.75 72.75 71.45 71.15 80.22 81.39 -28.91%
EPS 5.09 5.59 -0.82 -5.87 -6.99 -3.95 0.31 547.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.65 0.64 0.59 0.57 0.60 0.65 -26.47%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 40.99 39.24 38.19 37.51 37.36 42.12 42.73 -2.73%
EPS 4.27 2.93 -0.43 -3.08 -3.67 -2.07 0.17 759.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3444 0.3413 0.336 0.3098 0.2993 0.315 0.3413 0.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.525 0.87 0.905 0.39 0.24 0.22 0.285 -
P/RPS 1.08 1.16 1.24 0.55 0.34 0.27 0.35 112.09%
P/EPS 10.32 15.57 -109.91 -6.64 -3.43 -5.57 90.68 -76.54%
EY 9.69 6.42 -0.91 -15.06 -29.11 -17.96 1.10 327.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.34 1.41 0.66 0.42 0.37 0.44 103.91%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 21/05/21 26/11/20 25/08/20 26/06/20 28/02/20 -
Price 0.53 0.53 0.505 0.65 0.29 0.27 0.26 -
P/RPS 1.09 0.71 0.69 0.91 0.41 0.34 0.32 126.55%
P/EPS 10.41 9.48 -61.33 -11.07 -4.15 -6.83 82.73 -74.92%
EY 9.60 10.54 -1.63 -9.04 -24.09 -14.64 1.21 298.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.82 0.79 1.10 0.51 0.45 0.40 118.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment