[MIECO] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -246.9%
YoY- -216.0%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 314,506 290,048 285,025 328,264 397,440 381,087 376,758 -11.33%
PBT -72,986 -32,608 -23,050 -30,696 17,487 14,842 17,722 -
Tax -2,999 -3,230 -3,284 -3,242 4,233 4,378 4,521 -
NP -75,985 -35,838 -26,334 -33,938 21,720 19,220 22,243 -
-
NP to SH -73,953 -33,806 -24,302 -31,906 21,720 19,220 22,243 -
-
Tax Rate - - - - -24.21% -29.50% -25.51% -
Total Cost 390,491 325,886 311,359 362,202 375,720 361,867 354,515 6.64%
-
Net Worth 339,999 389,999 399,999 389,999 419,999 419,999 419,999 -13.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 339,999 389,999 399,999 389,999 419,999 419,999 419,999 -13.12%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 999,999 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -24.16% -12.36% -9.24% -10.34% 5.46% 5.04% 5.90% -
ROE -21.75% -8.67% -6.08% -8.18% 5.17% 4.58% 5.30% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.45 29.00 28.50 32.83 39.74 38.11 37.68 -11.34%
EPS -7.40 -3.38 -2.43 -3.19 2.17 1.92 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.40 0.39 0.42 0.42 0.42 -13.12%
Adjusted Per Share Value based on latest NOSH - 999,999
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.45 29.00 28.50 32.83 39.74 38.11 37.68 -11.34%
EPS -7.40 -3.38 -2.43 -3.19 2.17 1.92 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.40 0.39 0.42 0.42 0.42 -13.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.66 0.63 0.62 0.65 0.60 0.54 0.66 -
P/RPS 2.10 2.17 2.18 1.98 1.51 1.42 1.75 12.91%
P/EPS -8.92 -18.64 -25.51 -20.37 27.62 28.10 29.67 -
EY -11.21 -5.37 -3.92 -4.91 3.62 3.56 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.62 1.55 1.67 1.43 1.29 1.57 15.13%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 29/08/23 29/05/23 24/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.65 0.66 0.645 0.645 0.67 0.585 0.55 -
P/RPS 2.07 2.28 2.26 1.96 1.69 1.54 1.46 26.17%
P/EPS -8.79 -19.52 -26.54 -20.22 30.85 30.44 24.73 -
EY -11.38 -5.12 -3.77 -4.95 3.24 3.29 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.69 1.61 1.65 1.60 1.39 1.31 28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment