[HARISON] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 17.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 570,192 564,922 551,384 536,956 515,848 496,081 -0.14%
PBT 14,129 15,618 16,164 13,907 13,265 11,644 -0.19%
Tax -3,198 -1,951 -725 390 -1,035 -2,811 -0.13%
NP 10,931 13,667 15,439 14,297 12,230 8,833 -0.21%
-
NP to SH 10,931 13,667 15,439 14,120 12,053 8,656 -0.23%
-
Tax Rate 22.63% 12.49% 4.49% -2.80% 7.80% 24.14% -
Total Cost 559,261 551,255 535,945 522,659 503,618 487,248 -0.13%
-
Net Worth 113,920 124,050 114,200 115,020 100,977 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,920 124,050 114,200 115,020 100,977 0 -100.00%
NOSH 56,960 62,025 57,100 47,333 46,533 47,255 -0.18%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.92% 2.42% 2.80% 2.66% 2.37% 1.78% -
ROE 9.60% 11.02% 13.52% 12.28% 11.94% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,001.04 910.80 965.65 1,134.41 1,108.56 1,049.78 0.04%
EPS 19.19 22.03 27.04 29.83 25.90 18.32 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.43 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 832.53 824.84 805.07 784.00 753.18 724.32 -0.14%
EPS 15.96 19.96 22.54 20.62 17.60 12.64 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6633 1.8112 1.6674 1.6794 1.4744 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.72 2.08 3.02 0.00 0.00 0.00 -
P/RPS 0.17 0.23 0.31 0.00 0.00 0.00 -100.00%
P/EPS 8.96 9.44 11.17 0.00 0.00 0.00 -100.00%
EY 11.16 10.59 8.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.04 1.51 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 28/08/00 - - - - -
Price 1.78 1.86 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.28 8.44 0.00 0.00 0.00 0.00 -100.00%
EY 10.78 11.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment