[HARISON] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 551,384 536,956 515,848 496,081 -0.10%
PBT 16,164 13,907 13,265 11,644 -0.32%
Tax -725 390 -1,035 -2,811 1.37%
NP 15,439 14,297 12,230 8,833 -0.56%
-
NP to SH 15,439 14,120 12,053 8,656 -0.58%
-
Tax Rate 4.49% -2.80% 7.80% 24.14% -
Total Cost 535,945 522,659 503,618 487,248 -0.09%
-
Net Worth 114,200 115,020 100,977 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 114,200 115,020 100,977 0 -100.00%
NOSH 57,100 47,333 46,533 47,255 -0.19%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.80% 2.66% 2.37% 1.78% -
ROE 13.52% 12.28% 11.94% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 965.65 1,134.41 1,108.56 1,049.78 0.08%
EPS 27.04 29.83 25.90 18.32 -0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.43 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,255
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 160.99 156.77 150.61 144.84 -0.10%
EPS 4.51 4.12 3.52 2.53 -0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3334 0.3358 0.2948 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 3.02 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 -100.00%
P/EPS 11.17 0.00 0.00 0.00 -100.00%
EY 8.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment