[HARISON] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.02%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 612,906 601,879 575,963 570,192 564,922 551,384 536,956 -0.13%
PBT 13,364 13,550 12,752 14,129 15,618 16,164 13,907 0.04%
Tax -4,478 -4,515 -4,463 -3,198 -1,951 -725 390 -
NP 8,886 9,035 8,289 10,931 13,667 15,439 14,297 0.48%
-
NP to SH 8,886 9,035 8,289 10,931 13,667 15,439 14,120 0.47%
-
Tax Rate 33.51% 33.32% 35.00% 22.63% 12.49% 4.49% -2.80% -
Total Cost 604,020 592,844 567,674 559,261 551,255 535,945 522,659 -0.14%
-
Net Worth 132,906 130,206 129,684 113,920 124,050 114,200 115,020 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 132,906 130,206 129,684 113,920 124,050 114,200 115,020 -0.14%
NOSH 59,948 59,936 60,600 56,960 62,025 57,100 47,333 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.45% 1.50% 1.44% 1.92% 2.42% 2.80% 2.66% -
ROE 6.69% 6.94% 6.39% 9.60% 11.02% 13.52% 12.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,022.39 1,004.19 950.43 1,001.04 910.80 965.65 1,134.41 0.10%
EPS 14.82 15.07 13.68 19.19 22.03 27.04 29.83 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.217 2.1724 2.14 2.00 2.00 2.00 2.43 0.09%
Adjusted Per Share Value based on latest NOSH - 56,960
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 178.95 175.73 168.16 166.48 164.94 160.99 156.77 -0.13%
EPS 2.59 2.64 2.42 3.19 3.99 4.51 4.12 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.3802 0.3786 0.3326 0.3622 0.3334 0.3358 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.15 1.26 1.61 1.72 2.08 3.02 0.00 -
P/RPS 0.11 0.13 0.17 0.17 0.23 0.31 0.00 -100.00%
P/EPS 7.76 8.36 11.77 8.96 9.44 11.17 0.00 -100.00%
EY 12.89 11.96 8.50 11.16 10.59 8.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.75 0.86 1.04 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 02/07/01 03/04/01 27/11/00 28/08/00 - - -
Price 1.24 1.10 1.21 1.78 1.86 0.00 0.00 -
P/RPS 0.12 0.11 0.13 0.18 0.20 0.00 0.00 -100.00%
P/EPS 8.37 7.30 8.85 9.28 8.44 0.00 0.00 -100.00%
EY 11.95 13.70 11.30 10.78 11.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.57 0.89 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment