[HUNZPTY] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -2.12%
YoY- -42.83%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 197,855 157,975 123,282 91,384 121,745 157,305 202,758 -1.62%
PBT 62,143 56,782 48,990 39,125 41,061 45,514 58,338 4.30%
Tax -15,830 -15,194 -13,284 -10,857 -12,151 -13,192 -16,352 -2.14%
NP 46,313 41,588 35,706 28,268 28,910 32,322 41,986 6.76%
-
NP to SH 46,305 41,014 34,768 27,686 28,285 32,159 41,976 6.76%
-
Tax Rate 25.47% 26.76% 27.12% 27.75% 29.59% 28.98% 28.03% -
Total Cost 151,542 116,387 87,576 63,116 92,835 124,983 160,772 -3.86%
-
Net Worth 338,301 343,719 335,853 326,707 313,107 306,877 311,408 5.68%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 12,157 8,167 8,167 8,167 8,098 13,709 13,709 -7.70%
Div Payout % 26.25% 19.91% 23.49% 29.50% 28.63% 42.63% 32.66% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 338,301 343,719 335,853 326,707 313,107 306,877 311,408 5.68%
NOSH 159,576 145,643 144,143 145,851 144,289 144,753 145,518 6.34%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 23.41% 26.33% 28.96% 30.93% 23.75% 20.55% 20.71% -
ROE 13.69% 11.93% 10.35% 8.47% 9.03% 10.48% 13.48% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 123.99 108.47 85.53 62.66 84.38 108.67 139.34 -7.49%
EPS 29.02 28.16 24.12 18.98 19.60 22.22 28.85 0.39%
DPS 7.62 5.60 5.60 5.60 5.61 9.47 9.42 -13.19%
NAPS 2.12 2.36 2.33 2.24 2.17 2.12 2.14 -0.62%
Adjusted Per Share Value based on latest NOSH - 145,851
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 87.86 70.15 54.74 40.58 54.06 69.85 90.03 -1.61%
EPS 20.56 18.21 15.44 12.29 12.56 14.28 18.64 6.76%
DPS 5.40 3.63 3.63 3.63 3.60 6.09 6.09 -7.71%
NAPS 1.5022 1.5263 1.4913 1.4507 1.3903 1.3627 1.3828 5.68%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.22 1.52 1.47 1.45 1.26 1.27 1.40 -
P/RPS 0.98 1.40 1.72 2.31 1.49 1.17 1.00 -1.33%
P/EPS 4.20 5.40 6.09 7.64 6.43 5.72 4.85 -9.15%
EY 23.78 18.53 16.41 13.09 15.56 17.49 20.60 10.05%
DY 6.24 3.68 3.81 3.86 4.45 7.46 6.73 -4.91%
P/NAPS 0.58 0.64 0.63 0.65 0.58 0.60 0.65 -7.32%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 03/05/10 02/02/10 25/11/09 24/08/09 20/05/09 25/02/09 26/11/08 -
Price 1.22 1.28 1.41 1.43 1.42 1.27 1.29 -
P/RPS 0.98 1.18 1.65 2.28 1.68 1.17 0.93 3.55%
P/EPS 4.20 4.55 5.85 7.53 7.24 5.72 4.47 -4.07%
EY 23.78 22.00 17.11 13.27 13.80 17.49 22.36 4.19%
DY 6.24 4.38 3.97 3.92 3.95 7.46 7.30 -9.93%
P/NAPS 0.58 0.54 0.61 0.64 0.65 0.60 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment