[AURO] QoQ TTM Result on 31-Aug-2001 [#4]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 0.42%
YoY- 276.21%
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 53,898 41,385 46,717 54,640 52,232 39,793 26,164 61.97%
PBT 10,955 8,522 9,593 11,267 11,235 8,936 6,118 47.51%
Tax -4 0 -16 -37 -52 -52 -36 -76.91%
NP 10,951 8,522 9,577 11,230 11,183 8,884 6,082 48.05%
-
NP to SH 10,951 8,522 9,577 11,230 11,183 8,884 6,082 48.05%
-
Tax Rate 0.04% 0.00% 0.17% 0.33% 0.46% 0.58% 0.59% -
Total Cost 42,947 32,863 37,140 43,410 41,049 30,909 20,082 66.06%
-
Net Worth 92,999 88,250 86,280 85,856 88,838 86,400 75,922 14.49%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - 60 60 60 2,463 2,403 2,403 -
Div Payout % - 0.70% 0.63% 0.53% 22.03% 27.05% 39.52% -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 92,999 88,250 86,280 85,856 88,838 86,400 75,922 14.49%
NOSH 59,999 60,034 59,917 60,039 60,026 59,999 54,620 6.46%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 20.32% 20.59% 20.50% 20.55% 21.41% 22.33% 23.25% -
ROE 11.78% 9.66% 11.10% 13.08% 12.59% 10.28% 8.01% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 89.83 68.94 77.97 91.01 87.02 66.32 47.90 52.13%
EPS 18.25 14.20 15.98 18.70 18.63 14.81 11.13 39.09%
DPS 0.00 0.10 0.10 0.10 4.10 4.01 4.40 -
NAPS 1.55 1.47 1.44 1.43 1.48 1.44 1.39 7.54%
Adjusted Per Share Value based on latest NOSH - 60,039
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 8.80 6.76 7.63 8.93 8.53 6.50 4.27 62.01%
EPS 1.79 1.39 1.56 1.83 1.83 1.45 0.99 48.46%
DPS 0.00 0.01 0.01 0.01 0.40 0.39 0.39 -
NAPS 0.1519 0.1442 0.1409 0.1403 0.1451 0.1411 0.124 14.50%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 5.40 4.02 1.54 1.70 1.70 1.76 2.27 -
P/RPS 6.01 5.83 1.98 1.87 1.95 2.65 4.74 17.16%
P/EPS 29.59 28.32 9.63 9.09 9.12 11.89 20.39 28.20%
EY 3.38 3.53 10.38 11.00 10.96 8.41 4.91 -22.05%
DY 0.00 0.02 0.06 0.06 2.41 2.28 1.94 -
P/NAPS 3.48 2.73 1.07 1.19 1.15 1.22 1.63 65.88%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 19/07/02 23/04/02 07/01/02 24/10/01 26/07/01 - - -
Price 5.25 5.80 1.62 1.68 1.68 0.00 0.00 -
P/RPS 5.84 8.41 2.08 1.85 1.93 0.00 0.00 -
P/EPS 28.76 40.86 10.14 8.98 9.02 0.00 0.00 -
EY 3.48 2.45 9.87 11.13 11.09 0.00 0.00 -
DY 0.00 0.02 0.06 0.06 2.44 0.00 0.00 -
P/NAPS 3.39 3.95 1.13 1.17 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment