[AURO] YoY Quarter Result on 31-May-2002 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
19-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 170.64%
YoY- 105.65%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 10,062 14,370 7,568 24,952 12,439 0 -
PBT 671 1,188 991 4,732 2,299 0 -
Tax 0 0 0 -4 0 0 -
NP 671 1,188 991 4,728 2,299 0 -
-
NP to SH 671 1,188 991 4,728 2,299 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.08% 0.00% - -
Total Cost 9,391 13,182 6,577 20,224 10,140 0 -
-
Net Worth 99,052 96,324 90,308 92,999 88,838 0 -
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - 60 - -
Div Payout % - - - - 2.61% - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 99,052 96,324 90,308 92,999 88,838 0 -
NOSH 319,523 321,081 79,919 59,999 60,026 0 -
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 6.67% 8.27% 13.09% 18.95% 18.48% 0.00% -
ROE 0.68% 1.23% 1.10% 5.08% 2.59% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 3.15 4.48 9.47 41.59 20.72 0.00 -
EPS 0.21 0.37 1.24 7.88 3.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.31 0.30 1.13 1.55 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 1.64 2.35 1.24 4.08 2.03 0.00 -
EPS 0.11 0.19 0.16 0.77 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1618 0.1574 0.1475 0.1519 0.1451 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.75 0.90 3.98 5.40 1.70 0.00 -
P/RPS 23.82 20.11 42.03 12.98 8.20 0.00 -
P/EPS 357.14 243.24 320.97 68.53 44.39 0.00 -
EY 0.28 0.41 0.31 1.46 2.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 2.42 3.00 3.52 3.48 1.15 0.00 -
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 29/07/05 30/07/04 12/08/03 19/07/02 26/07/01 - -
Price 0.63 0.89 4.00 5.25 1.68 0.00 -
P/RPS 20.01 19.89 42.24 12.62 8.11 0.00 -
P/EPS 300.00 240.54 322.58 66.62 43.86 0.00 -
EY 0.33 0.42 0.31 1.50 2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 2.03 2.97 3.54 3.39 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment