[AURO] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 36.98%
YoY- -0.58%
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 40,844 15,892 7,595 54,640 41,586 29,147 15,518 90.74%
PBT 7,923 3,191 1,444 11,267 8,235 5,936 3,118 86.31%
Tax -4 0 0 -37 -37 -37 -21 -66.92%
NP 7,919 3,191 1,444 11,230 8,198 5,899 3,097 87.09%
-
NP to SH 7,919 3,191 1,444 11,230 8,198 5,899 3,097 87.09%
-
Tax Rate 0.05% 0.00% 0.00% 0.33% 0.45% 0.62% 0.67% -
Total Cost 32,925 12,701 6,151 43,410 33,388 23,248 12,421 91.64%
-
Net Worth 92,988 88,172 86,280 81,974 84,846 82,551 75,922 14.48%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - 5,732 - - - -
Div Payout % - - - 51.05% - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 92,988 88,172 86,280 81,974 84,846 82,551 75,922 14.48%
NOSH 59,992 59,981 59,917 57,325 57,328 57,327 54,620 6.45%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 19.39% 20.08% 19.01% 20.55% 19.71% 20.24% 19.96% -
ROE 8.52% 3.62% 1.67% 13.70% 9.66% 7.15% 4.08% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 68.08 26.49 12.68 95.32 72.54 50.84 28.41 79.16%
EPS 13.20 5.32 2.41 19.59 14.30 10.29 5.67 75.74%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.44 1.43 1.48 1.44 1.39 7.54%
Adjusted Per Share Value based on latest NOSH - 60,039
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 6.67 2.60 1.24 8.93 6.79 4.76 2.54 90.45%
EPS 1.29 0.52 0.24 1.83 1.34 0.96 0.51 85.74%
DPS 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
NAPS 0.1519 0.144 0.1409 0.1339 0.1386 0.1349 0.124 14.50%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 5.40 4.02 1.54 1.70 1.70 1.76 2.27 -
P/RPS 7.93 15.17 12.15 1.78 2.34 3.46 7.99 -0.50%
P/EPS 40.91 75.56 63.90 8.68 11.89 17.10 40.04 1.44%
EY 2.44 1.32 1.56 11.52 8.41 5.85 2.50 -1.60%
DY 0.00 0.00 0.00 5.88 0.00 0.00 0.00 -
P/NAPS 3.48 2.73 1.07 1.19 1.15 1.22 1.63 65.88%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 19/07/02 23/04/02 07/01/02 24/10/01 26/07/01 30/04/01 19/01/01 -
Price 5.25 5.80 1.62 1.68 1.68 1.61 1.90 -
P/RPS 7.71 21.89 12.78 1.76 2.32 3.17 6.69 9.93%
P/EPS 39.77 109.02 67.22 8.58 11.75 15.65 33.51 12.10%
EY 2.51 0.92 1.49 11.66 8.51 6.39 2.98 -10.82%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 3.39 3.95 1.13 1.17 1.14 1.12 1.37 83.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment