[FAREAST] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
09-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.55%
YoY- -34.31%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 361,017 379,079 437,481 495,271 500,241 483,166 453,717 -14.14%
PBT 62,067 82,706 130,547 170,033 184,559 186,554 176,454 -50.20%
Tax -12,848 -15,617 -28,657 -31,406 -33,719 -35,002 -27,710 -40.12%
NP 49,219 67,089 101,890 138,627 150,840 151,552 148,744 -52.19%
-
NP to SH 45,677 60,354 68,814 101,289 115,823 117,444 135,228 -51.53%
-
Tax Rate 20.70% 18.88% 21.95% 18.47% 18.27% 18.76% 15.70% -
Total Cost 311,798 311,990 335,591 356,644 349,401 331,614 304,973 1.48%
-
Net Worth 1,092,660 360,822 287,869 964,279 996,799 1,172,123 1,401,174 -15.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 19 19 19 141 141 141 282 -83.46%
Div Payout % 0.04% 0.03% 0.03% 0.14% 0.12% 0.12% 0.21% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,092,660 360,822 287,869 964,279 996,799 1,172,123 1,401,174 -15.29%
NOSH 593,837 593,837 593,837 141,390 141,390 141,390 141,390 160.54%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.63% 17.70% 23.29% 27.99% 30.15% 31.37% 32.78% -
ROE 4.18% 16.73% 23.90% 10.50% 11.62% 10.02% 9.65% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 60.79 192.26 221.88 350.29 353.80 341.73 320.90 -67.04%
EPS 7.69 30.61 34.90 71.64 81.92 83.06 95.64 -81.39%
DPS 0.00 0.01 0.01 0.10 0.10 0.10 0.20 -
NAPS 1.84 1.83 1.46 6.82 7.05 8.29 9.91 -67.48%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 60.79 63.84 73.67 83.40 84.24 81.36 76.40 -14.14%
EPS 7.69 10.16 11.59 17.06 19.50 19.78 22.77 -51.53%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.05 -
NAPS 1.84 0.6076 0.4848 1.6238 1.6786 1.9738 2.3595 -15.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.76 2.80 2.94 10.50 8.52 8.88 9.20 -
P/RPS 4.54 1.46 1.33 3.00 2.41 2.60 2.87 35.80%
P/EPS 35.88 9.15 8.42 14.66 10.40 10.69 9.62 140.69%
EY 2.79 10.93 11.87 6.82 9.61 9.35 10.40 -58.43%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.02 -
P/NAPS 1.50 1.53 2.01 1.54 1.21 1.07 0.93 37.57%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 21/02/19 19/11/18 09/08/18 15/05/18 27/02/18 17/11/17 -
Price 2.77 2.90 2.90 14.48 10.82 8.80 9.49 -
P/RPS 4.56 1.51 1.31 4.13 3.06 2.58 2.96 33.42%
P/EPS 36.01 9.47 8.31 20.21 13.21 10.59 9.92 136.38%
EY 2.78 10.56 12.03 4.95 7.57 9.44 10.08 -57.66%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.02 -
P/NAPS 1.51 1.58 1.99 2.12 1.53 1.06 0.96 35.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment