[HYTEXIN] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 195.31%
YoY- -51.24%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 149,198 151,959 153,950 157,169 152,658 153,775 154,319 -2.22%
PBT 1,278 4,186 8,938 8,707 4,332 3,832 9,938 -74.55%
Tax -3,449 -3,878 -4,436 -3,359 -2,521 -2,829 -2,355 28.99%
NP -2,171 308 4,502 5,348 1,811 1,003 7,583 -
-
NP to SH -2,171 308 4,502 5,348 1,811 1,003 7,583 -
-
Tax Rate 269.87% 92.64% 49.63% 38.58% 58.19% 73.83% 23.70% -
Total Cost 151,369 151,651 149,448 151,821 150,847 152,772 146,736 2.09%
-
Net Worth 109,002 111,117 109,203 108,709 106,044 106,249 105,039 2.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,517 1,517 1,517 1,517 - -
Div Payout % - - 33.72% 28.38% 83.81% 151.33% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 109,002 111,117 109,203 108,709 106,044 106,249 105,039 2.50%
NOSH 149,318 150,159 149,593 150,985 149,358 151,785 150,055 -0.32%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.46% 0.20% 2.92% 3.40% 1.19% 0.65% 4.91% -
ROE -1.99% 0.28% 4.12% 4.92% 1.71% 0.94% 7.22% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 99.92 101.20 102.91 104.10 102.21 101.31 102.84 -1.90%
EPS -1.45 0.21 3.01 3.54 1.21 0.66 5.05 -
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.73 0.74 0.73 0.72 0.71 0.70 0.70 2.83%
Adjusted Per Share Value based on latest NOSH - 150,985
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 99.55 101.39 102.72 104.86 101.85 102.60 102.96 -2.22%
EPS -1.45 0.21 3.00 3.57 1.21 0.67 5.06 -
DPS 0.00 0.00 1.01 1.01 1.01 1.01 0.00 -
NAPS 0.7273 0.7414 0.7286 0.7253 0.7075 0.7089 0.7008 2.50%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.28 0.28 0.30 0.30 0.28 0.29 0.31 -
P/RPS 0.28 0.28 0.29 0.29 0.27 0.29 0.30 -4.49%
P/EPS -19.26 136.51 9.97 8.47 23.09 43.89 6.13 -
EY -5.19 0.73 10.03 11.81 4.33 2.28 16.30 -
DY 0.00 0.00 3.33 3.33 3.57 3.45 0.00 -
P/NAPS 0.38 0.38 0.41 0.42 0.39 0.41 0.44 -9.31%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.26 0.33 0.29 0.29 0.28 0.25 0.31 -
P/RPS 0.26 0.33 0.28 0.28 0.27 0.25 0.30 -9.10%
P/EPS -17.88 160.89 9.64 8.19 23.09 37.83 6.13 -
EY -5.59 0.62 10.38 12.21 4.33 2.64 16.30 -
DY 0.00 0.00 3.45 3.45 3.57 4.00 0.00 -
P/NAPS 0.36 0.45 0.40 0.40 0.39 0.36 0.44 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment