[HYTEXIN] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -804.87%
YoY- -219.88%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 145,763 148,996 158,536 149,198 151,959 153,950 157,169 -4.89%
PBT -7,874 1,492 5,871 1,278 4,186 8,938 8,707 -
Tax -2,172 -2,132 -3,709 -3,449 -3,878 -4,436 -3,359 -25.20%
NP -10,046 -640 2,162 -2,171 308 4,502 5,348 -
-
NP to SH -10,046 -640 2,162 -2,171 308 4,502 5,348 -
-
Tax Rate - 142.90% 63.17% 269.87% 92.64% 49.63% 38.58% -
Total Cost 155,809 149,636 156,374 151,369 151,651 149,448 151,821 1.74%
-
Net Worth 95,992 112,734 112,604 109,002 111,117 109,203 108,709 -7.95%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 1,517 1,517 -
Div Payout % - - - - - 33.72% 28.38% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 95,992 112,734 112,604 109,002 111,117 109,203 108,709 -7.95%
NOSH 149,988 150,312 150,138 149,318 150,159 149,593 150,985 -0.44%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.89% -0.43% 1.36% -1.46% 0.20% 2.92% 3.40% -
ROE -10.47% -0.57% 1.92% -1.99% 0.28% 4.12% 4.92% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.18 99.12 105.59 99.92 101.20 102.91 104.10 -4.47%
EPS -6.70 -0.43 1.44 -1.45 0.21 3.01 3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.64 0.75 0.75 0.73 0.74 0.73 0.72 -7.54%
Adjusted Per Share Value based on latest NOSH - 149,318
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.25 99.41 105.78 99.55 101.39 102.72 104.86 -4.89%
EPS -6.70 -0.43 1.44 -1.45 0.21 3.00 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 1.01 1.01 -
NAPS 0.6405 0.7522 0.7513 0.7273 0.7414 0.7286 0.7253 -7.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.25 0.24 0.26 0.28 0.28 0.30 0.30 -
P/RPS 0.26 0.24 0.25 0.28 0.28 0.29 0.29 -7.01%
P/EPS -3.73 -56.37 18.06 -19.26 136.51 9.97 8.47 -
EY -26.79 -1.77 5.54 -5.19 0.73 10.03 11.81 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 3.33 -
P/NAPS 0.39 0.32 0.35 0.38 0.38 0.41 0.42 -4.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.29 0.32 0.22 0.26 0.33 0.29 0.29 -
P/RPS 0.30 0.32 0.21 0.26 0.33 0.28 0.28 4.70%
P/EPS -4.33 -75.16 15.28 -17.88 160.89 9.64 8.19 -
EY -23.10 -1.33 6.55 -5.59 0.62 10.38 12.21 -
DY 0.00 0.00 0.00 0.00 0.00 3.45 3.45 -
P/NAPS 0.45 0.43 0.29 0.36 0.45 0.40 0.40 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment