[HYTEXIN] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 199.59%
YoY- -59.57%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 148,569 145,763 148,996 158,536 149,198 151,959 153,950 -2.34%
PBT -10,982 -7,874 1,492 5,871 1,278 4,186 8,938 -
Tax -1,978 -2,172 -2,132 -3,709 -3,449 -3,878 -4,436 -41.66%
NP -12,960 -10,046 -640 2,162 -2,171 308 4,502 -
-
NP to SH -12,960 -10,046 -640 2,162 -2,171 308 4,502 -
-
Tax Rate - - 142.90% 63.17% 269.87% 92.64% 49.63% -
Total Cost 161,529 155,809 149,636 156,374 151,369 151,651 149,448 5.32%
-
Net Worth 91,456 95,992 112,734 112,604 109,002 111,117 109,203 -11.16%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 1,517 -
Div Payout % - - - - - - 33.72% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 91,456 95,992 112,734 112,604 109,002 111,117 109,203 -11.16%
NOSH 149,929 149,988 150,312 150,138 149,318 150,159 149,593 0.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.72% -6.89% -0.43% 1.36% -1.46% 0.20% 2.92% -
ROE -14.17% -10.47% -0.57% 1.92% -1.99% 0.28% 4.12% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 99.09 97.18 99.12 105.59 99.92 101.20 102.91 -2.49%
EPS -8.64 -6.70 -0.43 1.44 -1.45 0.21 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.61 0.64 0.75 0.75 0.73 0.74 0.73 -11.29%
Adjusted Per Share Value based on latest NOSH - 150,138
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 99.13 97.25 99.41 105.78 99.55 101.39 102.72 -2.34%
EPS -8.65 -6.70 -0.43 1.44 -1.45 0.21 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
NAPS 0.6102 0.6405 0.7522 0.7513 0.7273 0.7414 0.7286 -11.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.28 0.25 0.24 0.26 0.28 0.28 0.30 -
P/RPS 0.28 0.26 0.24 0.25 0.28 0.28 0.29 -2.31%
P/EPS -3.24 -3.73 -56.37 18.06 -19.26 136.51 9.97 -
EY -30.87 -26.79 -1.77 5.54 -5.19 0.73 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.46 0.39 0.32 0.35 0.38 0.38 0.41 7.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.20 0.29 0.32 0.22 0.26 0.33 0.29 -
P/RPS 0.20 0.30 0.32 0.21 0.26 0.33 0.28 -20.11%
P/EPS -2.31 -4.33 -75.16 15.28 -17.88 160.89 9.64 -
EY -43.22 -23.10 -1.33 6.55 -5.59 0.62 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 0.33 0.45 0.43 0.29 0.36 0.45 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment