[PLENITU] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -5.68%
YoY- 6.42%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 239,560 286,801 299,502 317,886 349,549 346,284 368,842 -24.98%
PBT 102,237 119,155 118,904 121,842 128,755 128,259 125,348 -12.69%
Tax -26,446 -31,173 -31,568 -32,244 -33,760 -33,942 -32,656 -13.10%
NP 75,791 87,982 87,336 89,598 94,995 94,317 92,692 -12.54%
-
NP to SH 75,791 87,982 87,336 89,598 94,995 94,317 92,692 -12.54%
-
Tax Rate 25.87% 26.16% 26.55% 26.46% 26.22% 26.46% 26.05% -
Total Cost 163,769 198,819 212,166 228,288 254,554 251,967 276,150 -29.39%
-
Net Worth 821,448 816,138 799,885 787,935 763,486 748,091 674,866 13.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 8,072 28,318 8,072 8,072 - -
Div Payout % - - 9.24% 31.61% 8.50% 8.56% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 821,448 816,138 799,885 787,935 763,486 748,091 674,866 13.98%
NOSH 268,447 270,244 268,417 270,768 269,783 269,097 134,973 58.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 31.64% 30.68% 29.16% 28.19% 27.18% 27.24% 25.13% -
ROE 9.23% 10.78% 10.92% 11.37% 12.44% 12.61% 13.73% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 89.24 106.13 111.58 117.40 129.57 128.68 273.27 -52.54%
EPS 28.23 32.56 32.54 33.09 35.21 35.05 68.67 -44.68%
DPS 0.00 0.00 3.00 10.46 2.99 3.00 0.00 -
NAPS 3.06 3.02 2.98 2.91 2.83 2.78 5.00 -27.89%
Adjusted Per Share Value based on latest NOSH - 270,768
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 62.79 75.17 78.50 83.32 91.62 90.76 96.67 -24.97%
EPS 19.86 23.06 22.89 23.48 24.90 24.72 24.29 -12.55%
DPS 0.00 0.00 2.12 7.42 2.12 2.12 0.00 -
NAPS 2.153 2.1391 2.0965 2.0652 2.0011 1.9607 1.7688 13.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.04 1.95 1.80 2.09 2.07 2.15 2.36 -
P/RPS 2.29 1.84 1.61 1.78 1.60 1.67 0.86 91.99%
P/EPS 7.23 5.99 5.53 6.32 5.88 6.13 3.44 64.00%
EY 13.84 16.70 18.08 15.83 17.01 16.30 29.10 -39.04%
DY 0.00 0.00 1.67 5.00 1.45 1.40 0.00 -
P/NAPS 0.67 0.65 0.60 0.72 0.73 0.77 0.47 26.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 23/02/12 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 -
Price 1.90 2.11 1.95 1.92 2.04 2.20 2.19 -
P/RPS 2.13 1.99 1.75 1.64 1.57 1.71 0.80 91.98%
P/EPS 6.73 6.48 5.99 5.80 5.79 6.28 3.19 64.41%
EY 14.86 15.43 16.69 17.23 17.26 15.93 31.36 -39.19%
DY 0.00 0.00 1.54 5.45 1.47 1.36 0.00 -
P/NAPS 0.62 0.70 0.65 0.66 0.72 0.79 0.44 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment