[PLENITU] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -59.84%
YoY- -54.44%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 62,465 72,703 40,261 30,825 78,066 74,801 112,002 -9.26%
PBT 28,092 29,807 17,129 14,216 31,134 30,638 43,972 -7.19%
Tax -7,999 -6,663 -4,903 -4,015 -8,742 -8,924 -13,263 -8.07%
NP 20,093 23,144 12,226 10,201 22,392 21,714 30,709 -6.82%
-
NP to SH 20,093 23,144 12,226 10,201 22,392 21,714 30,709 -6.82%
-
Tax Rate 28.47% 22.35% 28.62% 28.24% 28.08% 29.13% 30.16% -
Total Cost 42,372 49,559 28,035 20,624 55,674 53,087 81,293 -10.28%
-
Net Worth 1,031,802 966,127 863,970 821,448 763,486 696,792 629,028 8.59%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,031,802 966,127 863,970 821,448 763,486 696,792 629,028 8.59%
NOSH 271,527 269,116 271,688 268,447 269,783 135,037 134,984 12.34%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 32.17% 31.83% 30.37% 33.09% 28.68% 29.03% 27.42% -
ROE 1.95% 2.40% 1.42% 1.24% 2.93% 3.12% 4.88% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.01 27.02 14.82 11.48 28.94 55.39 82.97 -19.23%
EPS 7.40 8.60 4.50 3.80 8.30 16.08 22.75 -17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.59 3.18 3.06 2.83 5.16 4.66 -3.34%
Adjusted Per Share Value based on latest NOSH - 268,447
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.37 19.06 10.55 8.08 20.46 19.61 29.36 -9.27%
EPS 5.27 6.07 3.20 2.67 5.87 5.69 8.05 -6.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7044 2.5322 2.2645 2.153 2.0011 1.8263 1.6487 8.59%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.31 2.60 1.95 2.04 2.07 1.48 0.88 -
P/RPS 10.04 9.62 13.16 17.77 7.15 2.67 1.06 45.43%
P/EPS 31.22 30.23 43.33 53.68 24.94 9.20 3.87 41.59%
EY 3.20 3.31 2.31 1.86 4.01 10.86 25.85 -29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.61 0.67 0.73 0.29 0.19 21.44%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 29/05/09 -
Price 2.29 2.88 2.34 1.90 2.04 1.43 1.12 -
P/RPS 9.95 10.66 15.79 16.55 7.05 2.58 1.35 39.48%
P/EPS 30.95 33.49 52.00 50.00 24.58 8.89 4.92 35.84%
EY 3.23 2.99 1.92 2.00 4.07 11.24 20.31 -26.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.74 0.62 0.72 0.28 0.24 16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment