[ANNUM] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -125.19%
YoY- 80.19%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 101,427 115,561 121,056 127,536 134,724 131,649 125,222 -13.09%
PBT -10,149 -7,652 -4,732 -1,743 -278 -1,233 -8,575 11.87%
Tax 327 179 -801 -921 -905 -835 -2,022 -
NP -9,822 -7,473 -5,533 -2,664 -1,183 -2,068 -10,597 -4.93%
-
NP to SH -9,822 -7,473 -5,533 -2,664 -1,183 -2,068 -10,597 -4.93%
-
Tax Rate - - - - - - - -
Total Cost 111,249 123,034 126,589 130,200 135,907 133,717 135,819 -12.44%
-
Net Worth 66,181 68,387 71,328 73,463 77,694 76,782 77,186 -9.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 66,181 68,387 71,328 73,463 77,694 76,782 77,186 -9.73%
NOSH 73,535 73,535 73,535 73,463 74,705 73,829 73,510 0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -9.68% -6.47% -4.57% -2.09% -0.88% -1.57% -8.46% -
ROE -14.84% -10.93% -7.76% -3.63% -1.52% -2.69% -13.73% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 137.93 157.15 164.62 173.60 180.34 178.31 170.35 -13.11%
EPS -13.36 -10.16 -7.52 -3.63 -1.58 -2.80 -14.42 -4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.93 0.97 1.00 1.04 1.04 1.05 -9.75%
Adjusted Per Share Value based on latest NOSH - 73,463
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 44.61 50.83 53.24 56.09 59.25 57.90 55.07 -13.09%
EPS -4.32 -3.29 -2.43 -1.17 -0.52 -0.91 -4.66 -4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.3008 0.3137 0.3231 0.3417 0.3377 0.3395 -9.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.375 0.315 0.375 0.38 0.35 0.36 0.31 -
P/RPS 0.27 0.20 0.23 0.22 0.19 0.20 0.18 31.00%
P/EPS -2.81 -3.10 -4.98 -10.48 -22.10 -12.85 -2.15 19.52%
EY -35.62 -32.26 -20.06 -9.54 -4.52 -7.78 -46.50 -16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.39 0.38 0.34 0.35 0.30 25.12%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 28/11/16 30/08/16 30/05/16 29/02/16 26/11/15 -
Price 0.33 0.335 0.36 0.385 0.38 0.385 0.38 -
P/RPS 0.24 0.21 0.22 0.22 0.21 0.22 0.22 5.96%
P/EPS -2.47 -3.30 -4.78 -10.62 -24.00 -13.74 -2.64 -4.33%
EY -40.48 -30.34 -20.90 -9.42 -4.17 -7.28 -37.94 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.37 0.39 0.37 0.37 0.36 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment