[MYCRON] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ-0.0%
YoY- -45.3%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
Revenue 123,014 154,629 154,629 202,447 202,447 199,740 307,259 -70.19%
PBT -31,310 6,855 6,855 15,751 15,751 16,145 27,832 -
Tax 7,916 -1,967 -1,967 -4,557 -4,557 -4,372 -7,368 -
NP -23,394 4,888 4,888 11,194 11,194 11,773 20,464 -
-
NP to SH -23,394 4,888 4,888 11,194 11,194 11,773 20,464 -
-
Tax Rate - 28.69% 28.69% 28.93% 28.93% 27.08% 26.47% -
Total Cost 146,408 149,741 149,741 191,253 191,253 187,967 286,795 -58.90%
-
Net Worth 225,616 0 219,811 0 219,811 0 228,993 -1.94%
Dividend
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
Div - - - 12,523 12,523 25,049 25,049 -
Div Payout % - - - 111.87% 111.87% 212.77% 122.41% -
Equity
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
Net Worth 225,616 0 219,811 0 219,811 0 228,993 -1.94%
NOSH 179,060 178,708 178,708 178,708 178,708 178,901 178,901 0.11%
Ratio Analysis
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
NP Margin -19.02% 3.16% 3.16% 5.53% 5.53% 5.89% 6.66% -
ROE -10.37% 0.00% 2.22% 0.00% 5.09% 0.00% 8.94% -
Per Share
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
RPS 68.70 86.53 86.53 113.28 113.28 111.65 171.75 -70.23%
EPS -13.06 2.74 2.74 6.26 6.26 6.58 11.44 -
DPS 0.00 0.00 0.00 7.00 7.00 14.00 14.00 -
NAPS 1.26 0.00 1.23 0.00 1.23 0.00 1.28 -2.06%
Adjusted Per Share Value based on latest NOSH - 178,708
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
RPS 37.61 47.28 47.28 61.90 61.90 61.07 93.95 -70.20%
EPS -7.15 1.49 1.49 3.42 3.42 3.60 6.26 -
DPS 0.00 0.00 0.00 3.83 3.83 7.66 7.66 -
NAPS 0.6898 0.00 0.6721 0.00 0.6721 0.00 0.7002 -1.95%
Price Multiplier on Financial Quarter End Date
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
Date 31/01/06 30/12/05 31/10/05 30/09/05 29/07/05 30/06/05 29/04/05 -
Price 0.67 0.70 0.85 0.95 1.07 1.17 1.12 -
P/RPS 0.98 0.81 0.98 0.84 0.94 1.05 0.65 72.11%
P/EPS -5.13 25.59 31.08 15.17 17.08 17.78 9.79 -
EY -19.50 3.91 3.22 6.59 5.85 5.62 10.21 -
DY 0.00 0.00 0.00 7.37 6.54 11.97 12.50 -
P/NAPS 0.53 0.00 0.69 0.00 0.87 0.00 0.88 -48.85%
Price Multiplier on Announcement Date
31/01/06 31/12/05 31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment