[MYCRON] YoY Quarter Result on 30-Jul-2005 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Jul-2005 [#2]
Profit Trend
QoQ--%
YoY- -16.18%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
Revenue 81,952 0 0 93,521 80,005 80,005 0 -
PBT 1,576 0 0 6,793 8,119 8,119 0 -
Tax -51 0 0 -1,950 -2,341 -2,341 0 -
NP 1,525 0 0 4,843 5,778 5,778 0 -
-
NP to SH 1,525 0 0 4,843 5,778 5,778 0 -
-
Tax Rate 3.24% - - 28.71% 28.83% 28.83% - -
Total Cost 80,427 0 0 88,678 74,227 74,227 0 -
-
Net Worth 230,444 0 0 219,811 178,732 0 0 -
Dividend
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
Net Worth 230,444 0 0 219,811 178,732 0 0 -
NOSH 169,444 178,708 178,901 178,708 154,080 100,486 0 -
Ratio Analysis
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
NP Margin 1.86% 0.00% 0.00% 5.18% 7.22% 7.22% 0.00% -
ROE 0.66% 0.00% 0.00% 2.20% 3.23% 0.00% 0.00% -
Per Share
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
RPS 48.37 0.00 0.00 52.33 51.92 79.62 0.00 -
EPS 0.90 0.00 0.00 2.71 3.75 5.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 0.00 0.00 1.23 1.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,708
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
RPS 24.89 0.00 0.00 28.40 24.30 24.30 0.00 -
EPS 0.46 0.00 0.00 1.47 1.75 1.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6999 0.00 0.00 0.6676 0.5428 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
Date 29/12/06 30/12/05 30/06/05 29/07/05 30/07/04 30/07/04 31/07/03 -
Price 0.81 0.70 1.17 1.07 1.20 1.20 2.00 -
P/RPS 1.67 0.00 0.00 2.04 2.31 1.51 0.00 -
P/EPS 90.00 0.00 0.00 39.48 32.00 20.87 0.00 -
EY 1.11 0.00 0.00 2.53 3.13 4.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.87 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 30/06/05 30/07/05 31/07/04 30/07/04 31/07/03 CAGR
Date 27/02/07 - - 29/09/05 29/10/04 - - -
Price 0.87 0.00 0.00 0.94 1.27 0.00 0.00 -
P/RPS 1.80 0.00 0.00 1.80 2.45 0.00 0.00 -
P/EPS 96.67 0.00 0.00 34.69 33.87 0.00 0.00 -
EY 1.03 0.00 0.00 2.88 2.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.76 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment