[MYCRON] YoY Quarter Result on 31-Oct-2005 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ--%
YoY- -99.48%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 107,617 89,593 43,382 61,108 107,519 0 -
PBT 6,704 2,678 3,321 62 11,687 0 -
Tax -1,484 -630 -940 -17 -2,996 0 -
NP 5,220 2,048 2,381 45 8,691 0 -
-
NP to SH 5,220 2,048 2,381 45 8,691 0 -
-
Tax Rate 22.14% 23.53% 28.30% 27.42% 25.64% - -
Total Cost 102,397 87,545 41,001 61,063 98,828 0 -
-
Net Worth 255,636 255,069 230,939 219,811 210,322 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 255,636 255,069 230,939 219,811 210,322 0 -
NOSH 178,767 186,181 179,022 178,708 173,820 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 4.85% 2.29% 5.49% 0.07% 8.08% 0.00% -
ROE 2.04% 0.80% 1.03% 0.02% 4.13% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 60.20 48.12 24.23 34.19 61.86 0.00 -
EPS 2.92 1.10 1.33 0.00 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.29 1.23 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,708
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 32.90 27.39 13.26 18.68 32.87 0.00 -
EPS 1.60 0.63 0.73 0.01 2.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7816 0.7799 0.7061 0.6721 0.6431 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/10/05 29/10/04 31/10/03 -
Price 0.72 0.86 0.71 0.85 1.27 2.69 -
P/RPS 1.20 1.79 0.00 2.49 2.05 0.00 -
P/EPS 24.66 78.18 0.00 3,375.60 25.40 0.00 -
EY 4.06 1.28 0.00 0.03 3.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.71 0.69 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 27/05/08 30/05/07 30/05/06 23/12/05 16/12/04 - -
Price 0.69 0.78 0.77 0.71 1.38 0.00 -
P/RPS 1.15 1.62 0.00 2.08 2.23 0.00 -
P/EPS 23.63 70.91 0.00 2,819.62 27.60 0.00 -
EY 4.23 1.41 0.00 0.04 3.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.77 0.58 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment